XML 97 R81.htm IDEA: XBRL DOCUMENT v3.20.2
Mortgage and Other Indebtedness, Net - Debt of Operating Partnership (Details) - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Mortgage notes payable $ 2,596,241,000 $ 2,695,888,000
Mortgage and other indebtedness, variable-rate debt 1,192,140,000 847,275,000
Total fixed-rate and variable-rate debt 3,788,381,000 3,543,163,000
Unamortized deferred financing costs (14,347,000) (16,148,000)
Mortgage and other indebtedness, net $ 3,774,034,000 $ 3,527,015,000
Weighted average interest rate (as a percent) 4.41% 5.02%
Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 5.31% 5.35%
Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 2.45% 3.98%
Non-Recourse Loans on Operating Properties    
Debt Instrument [Line Items]    
Mortgage notes payable $ 1,230,227,000 $ 1,330,561,000
Non-Recourse Loans on Operating Properties | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 5.19% 5.27%
Senior unsecured notes due 2023    
Debt Instrument [Line Items]    
Mortgage notes payable $ 448,139,000 $ 447,894,000
Debt Instrument Unamortized Discount $ 1,861,000 $ 2,106,000
Senior unsecured notes due 2023 | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 5.25% 5.25%
Senior unsecured notes due 2024    
Debt Instrument [Line Items]    
Mortgage notes payable $ 299,964,000 $ 299,960,000
Debt Instrument Unamortized Discount $ 36,000 $ 40,000
Senior unsecured notes due 2024 | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 4.60% 4.60%
Senior unsecured notes due 2026    
Debt Instrument [Line Items]    
Mortgage notes payable $ 617,911,000 $ 617,473,000
Debt Instrument Unamortized Discount $ 7,090,000 $ 7,527,000
Senior unsecured notes due 2026 | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 5.95% 5.95%
Recourse loans on operating Properties    
Debt Instrument [Line Items]    
Mortgage and other indebtedness, variable-rate debt $ 41,500,000 $ 41,950,000
Recourse loans on operating Properties | Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 2.82% 4.34%
Construction loan    
Debt Instrument [Line Items]    
Mortgage and other indebtedness, variable-rate debt $ 27,215,000 $ 29,400,000
Construction loan | Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 3.07% 4.60%
Secured Line of Credit    
Debt Instrument [Line Items]    
Mortgage and other indebtedness, variable-rate debt $ 675,925,000 $ 310,925,000
Weighted average interest rate (as a percent) 2.42% 3.94%
Secured Line of Credit | Intangible Lease Assets And Other Assets    
Debt Instrument [Line Items]    
Unamortized deferred financing costs $ (7,828,000)  
Secured Term Loan    
Debt Instrument [Line Items]    
Mortgage and other indebtedness, variable-rate debt $ 447,500,000 $ 465,000,000
Weighted average interest rate (as a percent) 2.42% 3.94%
Secured Term Loan and Certain Property-level, Non-recourse Mortgage Loans [member]    
Debt Instrument [Line Items]    
Unamortized deferred financing costs $ (4,795,000)  
Recourse and Nonrecourse Term Loans    
Debt Instrument [Line Items]    
Secured non-recourse and recourse term loans $ 2,378,939,000