XML 115 R99.htm IDEA: XBRL DOCUMENT v3.20.2
Combined Guarantor Subsidiaries - Organization - Percentage of Actual Guarantor Properties Pledged as Collateral on Secured Credit (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]              
Assets, Unconsolidated [1] $ 4,655,159,000       $ 4,655,159,000   $ 4,622,346,000
Liabilities [1] 4,001,181,000       4,001,181,000   3,758,321,000
Total revenues [2] 124,211,000   $ 193,377,000   291,785,000 $ 391,407,000  
Net income (72,793,000)   (29,688,000)   (212,087,000) (76,497,000)  
Guarantor Subsidiaries              
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]              
Assets, Unconsolidated 1,642,211,000       1,642,211,000   1,657,113,000
Liabilities 288,603,000       288,603,000   $ 300,542,000
Total revenues [3] 47,983,000   68,868,000   113,410,000 141,859,000  
Net income 8,057,000 $ 18,835,000 $ 22,775,000 $ 62,109,000 26,892,000 $ 84,884,000  
Guarantor Subsidiaries | Collateral Pledged              
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]              
Assets, Unconsolidated 1,314,801,000       1,314,801,000    
Liabilities 31,098,000       31,098,000    
Total revenues 37,955,000       89,173,000    
Net income $ 8,202,000       $ 23,604,000    
Assets 80.10%       80.10%    
Liabilities 10.80%       10.80%    
Revenue 79.10%       78.60%    
Net income 101.80%       87.80%    
[1] As of June 30, 2020, includes $369,359 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $171,518 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7
[2] Management, development and leasing fees are included in the All Other category. See Note 3 for information on the Company's revenues disaggregated by revenue source for each of the above segments.
[3] Sales taxes are excluded from revenues.