XML 28 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Leases

Note 4 – Leases

Lessor

The components of rental revenues are as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Fixed lease payments

 

$

99,255

 

 

$

149,582

 

 

$

335,799

 

 

$

460,584

 

Variable lease payments

 

 

24,826

 

 

 

31,034

 

 

 

69,677

 

 

 

96,405

 

Total rental revenues

 

$

124,081

 

 

$

180,616

 

 

$

405,476

 

 

$

556,989

 

 

The undiscounted future fixed lease payments to be received under the Company's operating leases as of September 30, 2020, are as follows:

 

Years Ending December 31,

 

Operating Leases

 

2020 (1)

 

$

101,314

 

2021

 

 

387,447

 

2022

 

 

330,263

 

2023

 

 

277,859

 

2024

 

 

226,620

 

2025

 

 

171,312

 

Thereafter

 

 

418,785

 

Total undiscounted lease payments

 

$

1,913,600

 

 

(1)

Reflects rental payments for the fiscal period October 1, 2020 to December 31, 2020.

 

Lessee

The Company has eight ground leases and one office lease in which it is a lessee. The maturities of these leases range from 2021 to 2089 and generally provide for renewal options ranging from five to ten years. We included the renewal options in our lease terms for purposes of calculating our lease liability and ROU asset where we have plans to continue operating our assets under the current terms associated with each ground lease. The ground leases relate to properties where the Company owns the buildings and improvements, but leases the underlying land. The lease payments on the

majority of the ground leases are fixed, but in the instances where they are variable they are either based on the CPI index or a percentage of sales. The one office lease is subleased as of September 30, 2020. As of September 30, 2020, these leases have a weighted-average remaining lease term of 43.2 years and a weighted-average discount rate of 8.1%.

 

The components of lease expense are presented below:

 

 

 

Three Months

Ended

September 30, 2020

 

 

Three Months

Ended

September 30, 2019

 

 

Nine Months

Ended

September 30, 2020

 

 

Nine Months

Ended

September 30, 2019

 

Lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense

 

$

113

 

 

$

10

 

 

$

352

 

 

$

435

 

Variable lease expense

 

 

82

 

 

 

247

 

 

 

198

 

 

 

277

 

Total lease expense

 

$

195

 

 

$

257

 

 

$

550

 

 

$

712