XML 45 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Debt Securities, Available-for-sale Measured at Fair Value The following table sets forth information regarding the Company’s AFS securities that were measured at fair value for the nine months ended September 30, 2020:

AFS Security

 

Amortized

Cost

 

 

Allowance

for credit

losses (1)

 

 

Total unrealized gains/(losses)

 

 

Fair Value

 

U.S. Treasury securities

 

$

151,762

 

 

$

 

 

$

33

 

 

$

151,795

 

(1)

U.S Treasury securities have a long history with no credit losses. Additionally, the Company notes that U.S Treasury securities are explicitly fully guaranteed by a sovereign entity that can print its own currency and that the sovereign entity’s currency is routinely held by central banks and other major financial institutions, is used in international commerce, and commonly viewed as a reserve currency, all of which qualitatively indicate that historical credit loss information should be minimally affected by current conditions and reasonable and supportable forecasts. Therefore, the Company did not record expected credit losses for its U.S Treasury securities for the three and nine months ended September 30, 2020.

Schedule of Assets Measured at Fair Value on Nonrecurring Basis

The following table sets forth information regarding the Company's assets that are measured at fair value on a nonrecurring basis and related impairment charges for the nine months ended September 30, 2020:

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

Total

 

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Total Loss

on Impairment

 

2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets

 

$

166,900

 

 

$

 

 

$

 

 

$

166,900

 

 

$

146,964

 

The following table sets forth information regarding the Company's assets that were measured at fair value on a nonrecurring basis and related impairment charges for the nine months ended September 30, 2019:

 

 

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

 

 

 

 

Total

 

 

Quoted Prices in

Active Markets

for Identical

Assets (Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Total Loss

on Impairment

 

2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets

 

$

160,740

 

 

$

 

 

$

 

 

$

160,740

 

 

$

202,121

 

Schedule of Impairment on Real Estate Properties

During the nine months ended September 30, 2020, the Company recognized impairments of real estate of $146,964 related to three malls and one vacant land parcel.

 

Impairment

Date

 

Property

 

Location

 

Segment

Classification

 

Loss on

Impairment

 

 

Fair

Value

 

 

March

 

Burnsville Center (1)

 

Burnsville, MN

 

Malls

 

$

26,562

 

 

$

47,300

 

 

March

 

Monroeville Mall (2)

 

Pittsburgh, PA

 

Malls

 

 

107,082

 

 

 

67,000

 

 

June

 

Asheville Mall (3)

 

Asheville, NC

 

Malls

 

 

13,274

 

 

 

52,600

 

 

July

 

Vacant land

 

Pittsburgh, PA

 

Malls

 

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

$

146,964

 

 

$

166,900

 

 

 

(1)

In accordance with the Company's quarterly impairment process, the Company wrote down the book value of the mall to its estimated fair value of $47,300. The mall had experienced a decline of NOI due to store closures and rent reductions. These factors resulted in a reduction of the expected hold period for this asset based on Management’s assessment that there was an increased likelihood that the loan secured by the mall may not be successfully restructured or refinanced. Management determined the fair value of Burnsville Center using a discounted cash flow methodology. The discounted cash flow used assumptions including a holding period of ten years, with a sale at the end of the holding period, a capitalization rate of 14.5% and a discount rate of 15.5%.

(2)

In accordance with the Company's quarterly impairment process, the Company wrote down the book value of the mall to its estimated fair value of $67,000. The mall had experienced a decline of NOI due to store closures and rent reductions. Management determined the fair value of Monroeville Mall using a discounted cash flow methodology. The discounted cash flow used assumptions including a holding period of ten years, with a sale at the end of the holding period, a capitalization rate of 14.0% and a discount rate of 14.5%.

(3)

In accordance with the Company's quarterly impairment process, the Company wrote down the book value of the mall to its estimated fair value of $52,600. The mall had experienced a decline of NOI due to store closures and rent reductions. These factors resulted in a reduction of the expected hold period for this asset based on Management’s assessment that there was an increased likelihood that the loan secured by the mall may not be successfully restructured or refinanced. Management determined the fair value of Asheville Mall using a discounted cash flow methodology. The discounted cash flow used assumptions including a holding period of ten years, with a sale at the end of the holding period, a capitalization rate of 13.25% and a discount rate of 14.0%.

 

During the nine months ended September 30, 2019, the Company recognized impairments of real estate of $202,121 related to five malls and one community center:

 

Impairment

Date

 

Property

 

Location

 

Segment

Classification

 

Loss on

Impairment

 

 

Fair

Value

 

 

March

 

Greenbrier Mall (1)

 

Chesapeake, VA

 

Malls

 

$

22,770

 

 

$

56,300

 

 

March/April

 

Honey Creek Mall (2)

 

Terre Haute, IN

 

Malls

 

 

2,045

 

 

 

 

 

June

 

The Forum at Grandview (3)

 

Madison, MS

 

All Other

 

 

8,582

 

 

 

 

 

June

 

EastGate Mall (4)

 

Cincinnati, OH

 

Malls

 

 

33,265

 

 

 

25,100

 

 

September

 

Mid Rivers Mall (5)

 

St. Peters, MO

 

Malls

 

 

83,621

 

 

 

53,340

 

 

September

 

Laurel Park Place (6)

 

Livonia, MI

 

Malls

 

 

52,067

 

 

 

26,000

 

 

January/March

 

Other adjustments (7)

 

Various

 

Malls

 

 

(229

)

 

 

 

 

 

 

 

 

 

 

 

 

$

202,121

 

 

$

160,740

 

 

 

(1)

In accordance with the Company's quarterly impairment process, the Company wrote down the book value of the mall to its estimated fair value of $56,300. The mall has experienced a decline in cash flows due to store closures and rent reductions. Additionally, one anchor was vacant as of the date of impairment. These factors resulted in a reduction of the expected hold period for this asset based on Management’s assessment that there was an increased likelihood that the loan secured by the mall may not be successfully restructured or refinanced. Management determined the fair value of Greenbrier Mall using a discounted cash flow methodology. The discounted cash flow used assumptions including a holding period of ten years, with a sale at the end of the holding period, a capitalization rate of 11.5% and a discount rate of 11.5%.

(2)

The Company adjusted the book value of the mall to the net sales price of $14,360 based on a signed contract with a third-party buyer, adjusted to reflect estimated disposition costs. The mall was sold in April 2019.

(3)

The Company adjusted the book value to the net sales price of $31,559 based on a signed contract with a third-party buyer, adjusted to reflect estimated disposition costs. The property was sold in July 2019.

(4)

In accordance with the Company's quarterly impairment process, the Company wrote down the book value of the mall to its estimated fair value of $25,100. The mall had experienced a decline in cash flows due to store closures and rent reductions. These factors resulted in a reduction of the expected hold period for this asset based on Management’s assessment that there was an increased likelihood that the loan secured by the mall may not be successfully restructured or refinanced. Management determined the fair value of EastGate Mall using a discounted cash flow methodology. The discounted cash flow used assumptions including a holding period of ten years, with a sale at the end of the holding period, a capitalization rate of 14.5% and a discount rate of 15.0%.

(5)

In accordance with the Company’s quarterly impairment process, the Company wrote down the book value of the mall to its estimated fair value of $53,340.  The mall has experienced a decline in cash flows due to store closures and rent reductions.  Management determined the fair value of Mid Rivers Mall using a discounted cash flow methodology.  The discounted cash flow used assumptions including a holding period of ten years, with a sale at the end of the holding period, a capitalization rate of 12.5% and a discount rate of 13.25%.

(6)

In accordance with the Company’s quarterly impairment process, the Company wrote down the book value of the mall to its estimated fair value of $26,000.  The mall has experienced a decline in cash flows due to store closures and rent reductions.  Management determined the fair value of Laurel Park Place using a discounted cash flow methodology.  The discounted cash flow used assumptions including a holding period of ten years, with a sale at the end of the holding period, a capitalization rate of 13.5% and a discount rate of 14.0%.

(7)

Related to true-ups of estimated expenses to actual expenses for properties sold in prior periods.