XML 74 R59.htm IDEA: XBRL DOCUMENT v3.20.2
Unconsolidated Affiliates and Noncontrolling Interests - Unconsolidated Affiliates (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
ASSETS:                    
Investment in real estate assets [1] $ 5,972,711   $ 5,972,711       $ 6,362,049      
Accumulated depreciation [1] (2,228,632)   (2,228,632)       (2,349,404)      
Net investment in real estate assets [1] 3,775,901   3,775,901       4,061,996      
Developments in progress [1] 31,822   31,822       49,351      
Total assets [1] 4,564,043   4,564,043       4,622,346      
LIABILITIES:                    
Mortgage and other indebtedness, net 3,729,686   3,729,686       3,527,015      
Total liabilities [1] 3,951,632   3,951,632       3,758,321      
Shareholders' equity:                    
The Company 589,492   589,492       806,312      
Noncontrolling interests 22,726   22,726       55,553      
Total equity 612,218 $ 808,783 612,218 $ 808,783 $ 653,453 $ 725,091 861,865 $ 918,586 $ 958,472 $ 1,032,165
Total liabilities, redeemable noncontrolling interests and equity 4,564,043   4,564,043       4,622,346      
Total revenues [2] 129,897 187,251 421,682 578,658            
Net loss (44,424) (92,034) (256,511) (168,531)            
Equity in earnings (losses) of unconsolidated affiliates (7,389) (1,759) (12,450) 3,421            
BI Development II, LLC                    
ASSETS:                    
Investment in real estate assets 2,348,669   2,348,669       2,293,438      
Accumulated depreciation (846,097)   (846,097)       (803,909)      
Net investment in real estate assets 1,502,572   1,502,572       1,489,529      
Developments in progress 25,556   25,556       46,503      
Net investment in real estate assets 1,528,128   1,528,128       1,536,032      
Other assets 180,235   180,235       154,427      
Total assets 1,708,363   1,708,363       1,690,459      
LIABILITIES:                    
Mortgage and other indebtedness, net 1,435,891   1,435,891       1,417,644      
Other liabilities 53,583   53,583       41,007      
Total liabilities 1,489,474   1,489,474       1,458,651      
Shareholders' equity:                    
The Company 141,989   141,989       149,376      
Noncontrolling interests 76,900   76,900       82,432      
Total equity 218,889   218,889       231,808      
Total liabilities, redeemable noncontrolling interests and equity 1,708,363   1,708,363       $ 1,690,459      
Total revenues 46,953 52,867 154,128 162,964            
Net loss (10,671) 81,300 (12,139) 90,303            
Equity in earnings (losses) of unconsolidated affiliates $ (7,389) $ (1,759) $ (12,450) $ 3,421            
[1] As of September 30, 2020, includes $364,893 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $171,625 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7
[2] Management, development and leasing fees are included in the All Other category. See Note 3 for information on the Company's revenues disaggregated by revenue source for each of the above segments.