XML 51 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Schedule III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2020
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

(Debtors-In-Possession)

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2020

(In thousands)

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

MALLS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alamance Crossing

Burlington, NC

 

$

43,563

 

 

$

20,853

 

 

$

62,852

 

 

$

39,749

 

 

$

(3,373

)

 

$

17,481

 

 

$

102,600

 

 

$

120,081

 

 

$

(42,961

)

 

2007

Arbor Place

Atlanta (Douglasville), GA

 

 

104,384

 

 

 

8,508

 

 

 

95,088

 

 

 

27,420

 

 

 

 

 

 

8,508

 

 

 

122,508

 

 

 

131,016

 

 

 

(75,710

)

 

1998-1999

Asheville Mall

Asheville, NC

 

 

62,121

 

 

 

7,139

 

 

 

58,386

 

 

 

(13,213

)

 

 

(805

)

 

 

6,334

 

 

 

45,173

 

 

 

51,507

 

 

 

(1,893

)

 

1998

Brookfield Square

Brookfield, WI

 

 

27,461

 

 

 

8,996

 

 

 

78,533

 

 

 

110,138

 

 

 

(5,208

)

 

 

20,202

 

 

 

172,257

 

 

 

192,459

 

 

 

(79,852

)

 

2001

CherryVale Mall

Rockford, IL

 

 

 

(5)

 

11,892

 

 

 

64,117

 

 

 

56,907

 

 

 

(1,667

)

 

 

11,608

 

 

 

119,641

 

 

 

131,249

 

 

 

(59,158

)

 

2001

Cross Creek Mall

Fayetteville, NC

 

 

106,883

 

 

 

19,155

 

 

 

104,378

 

 

 

45,271

 

 

 

 

 

 

31,539

 

 

 

137,265

 

 

 

168,804

 

 

 

(67,235

)

 

2003

Dakota Square Mall

Minot, ND

 

 

 

 

 

4,552

 

 

 

87,625

 

 

 

34,819

 

 

 

 

 

 

4,472

 

 

 

122,524

 

 

 

126,996

 

 

 

(34,325

)

 

2012

East Towne Mall

Madison, WI

 

 

 

(5)

 

4,496

 

 

 

63,867

 

 

 

66,768

 

 

 

(909

)

 

 

4,387

 

 

 

129,835

 

 

 

134,222

 

 

 

(59,036

)

 

2002

Eastland Mall

Bloomington, IL

 

 

 

 

 

5,746

 

 

 

75,893

 

 

 

(54,375

)

 

 

(753

)

 

 

3,150

 

 

 

23,361

 

 

 

26,511

 

 

 

(2,687

)

 

2005

EastGate Mall

Cincinnati, OH

 

 

31,181

 

 

 

13,046

 

 

 

44,949

 

 

 

(39,420

)

 

 

(1,017

)

 

 

4,959

 

 

 

12,599

 

 

 

17,558

 

 

 

(436

)

 

2001

Fayette Mall

Lexington, KY

 

 

141,393

 

 

 

25,205

 

 

 

84,256

 

 

 

107,287

 

 

 

 

 

 

25,205

 

 

 

191,543

 

 

 

216,748

 

 

 

(78,821

)

 

2001

Frontier Mall

Cheyenne, WY

 

 

 

(5)

 

2,681

 

 

 

15,858

 

 

 

21,254

 

 

 

(83

)

 

 

2,598

 

 

 

37,112

 

 

 

39,710

 

 

 

(27,582

)

 

1984-1985

Greenbrier Mall

Chesapeake, VA

 

 

61,647

 

 

 

3,181

 

 

 

107,355

 

 

 

(68,295

)

 

 

(626

)

 

 

2,555

 

 

 

39,060

 

 

 

41,615

 

 

 

 

 

2004

Hamilton Place

Chattanooga, TN

 

 

98,396

 

 

 

3,532

 

 

 

42,619

 

 

 

95,161

 

 

 

(2,384

)

 

 

7,315

 

 

 

131,613

 

 

 

138,928

 

 

 

(69,660

)

 

1986-1987

Hanes Mall

Winston-Salem, NC

 

 

 

(5)

 

17,176

 

 

 

133,376

 

 

 

55,187

 

 

 

(1,767

)

 

 

17,810

 

 

 

186,162

 

 

 

203,972

 

 

 

(94,334

)

 

2001

Harford Mall

Bel Air, MD

 

 

 

 

 

8,699

 

 

 

45,704

 

 

 

21,309

 

 

 

 

 

 

8,699

 

 

 

67,013

 

 

 

75,712

 

 

 

(33,133

)

 

2003

Imperial Valley Mall

El Centro, CA

 

 

 

(5)

 

35,378

 

 

 

71,753

 

 

 

7,451

 

 

 

 

 

 

40,579

 

 

 

74,003

 

 

 

114,582

 

 

 

(20,155

)

 

2012

Jefferson Mall

Louisville, KY

 

 

60,852

 

 

 

13,125

 

 

 

40,234

 

 

 

45,255

 

 

 

(521

)

 

 

17,850

 

 

 

80,243

 

 

 

98,093

 

 

 

(42,686

)

 

2001

Kirkwood Mall

Bismarck, ND

 

 

 

(5)

 

3,368

 

 

 

118,945

 

 

 

29,480

 

 

 

 

 

 

3,448

 

 

 

148,345

 

 

 

151,793

 

 

 

(37,489

)

 

2012

Laurel Park Place

Livonia, MI

 

 

 

 

 

13,289

 

 

 

92,579

 

 

 

(79,562

)

 

 

 

 

 

7,500

 

 

 

18,806

 

 

 

26,306

 

 

 

(1,652

)

 

2005

Layton Hills Mall

Layton, UT

 

 

 

(5)

 

20,464

 

 

 

99,836

 

 

 

(4,315

)

 

 

(1,165

)

 

 

13,060

 

 

 

101,760

 

 

 

114,820

 

 

 

(42,701

)

 

2005

Mall del Norte

Laredo, TX

 

 

 

(5)

 

21,734

 

 

 

142,049

 

 

 

59,011

 

 

 

(149

)

 

 

21,667

 

 

 

200,978

 

 

 

222,645

 

 

 

(98,183

)

 

2004

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

(Debtors-In-Possession)

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2020

(In thousands)

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

Mayfaire Town Center

Wilmington, NC

 

 

 

(5)

 

26,333

 

 

 

101,087

 

 

 

20,349

 

 

 

 

 

 

26,444

 

 

 

121,325

 

 

 

147,769

 

 

 

(20,084

)

 

2015

Meridian Mall

Lansing, MI

 

 

 

 

 

2,797

 

 

 

103,678

 

 

 

69,329

 

 

 

 

 

 

4,501

 

 

 

171,303

 

 

 

175,804

 

 

 

(94,761

)

 

1998

Mid Rivers Mall

St. Peters, MO

 

 

 

 

 

16,384

 

 

 

170,582

 

 

 

(130,358

)

 

 

(4,174

)

 

 

11,840

 

 

 

40,594

 

 

 

52,434

 

 

 

(2,480

)

 

2007

Monroeville Mall

Pittsburgh, PA

 

 

 

 

 

22,911

 

 

 

177,214

 

 

 

(134,699

)

 

 

 

 

 

15,251

 

 

 

50,175

 

 

 

65,426

 

 

 

(2,252

)

 

2004

Northgate Mall

Chattanooga, TN

 

 

 

(5)

 

2,330

 

 

 

8,960

 

 

 

26,034

 

 

 

(492

)

 

 

3,000

 

 

 

33,832

 

 

 

36,832

 

 

 

(15,647

)

 

2011

Northpark Mall

Joplin, MO

 

 

 

 

 

9,977

 

 

 

65,481

 

 

 

43,375

 

 

 

 

 

 

11,071

 

 

 

107,762

 

 

 

118,833

 

 

 

(55,171

)

 

2004

Northwoods Mall

North Charleston, SC

 

 

62,284

 

 

 

14,867

 

 

 

49,647

 

 

 

28,963

 

 

 

(2,339

)

 

 

12,528

 

 

 

78,610

 

 

 

91,138

 

 

 

(38,332

)

 

2001

Old Hickory Mall

Jackson, TN

 

 

 

 

 

15,527

 

 

 

29,413

 

 

 

8,155

 

 

 

(362

)

 

 

15,169

 

 

 

37,564

 

 

 

52,733

 

 

 

(20,106

)

 

2001

The Outlet Shoppes at Gettysburg

Gettysburg, PA

 

 

36,774

 

 

 

20,779

 

 

 

22,180

 

 

 

2,781

 

 

 

 

 

 

21,032

 

 

 

24,708

 

 

 

45,740

 

 

 

(7,402

)

 

2012

The Outlet Shoppes at Laredo

Laredo, TX

 

 

40,600

 

 

 

11,000

 

 

 

97,353

 

 

 

(66,620

)

 

 

 

 

 

5,000

 

 

 

36,733

 

 

 

41,733

 

 

 

 

 

2017

Park Plaza

Little Rock, AR

 

 

76,805

 

 

 

6,297

 

 

 

81,638

 

 

 

(49,910

)

 

 

 

 

 

6,304

 

 

 

31,721

 

 

 

38,025

 

 

 

(2,224

)

 

2004

Parkdale Mall

Beaumont, TX

 

 

74,406

 

 

 

23,850

 

 

 

47,390

 

 

 

75,315

 

 

 

(874

)

 

 

24,814

 

 

 

120,867

 

 

 

145,681

 

 

 

(51,711

)

 

2001

Parkway Place

Huntsville, AL

 

 

 

 

 

6,364

 

 

 

67,067

 

 

 

6,327

 

 

 

 

 

 

6,364

 

 

 

73,394

 

 

 

79,758

 

 

 

(25,084

)

 

2010

Pearland Town Center

Pearland, TX

 

 

 

(5)

 

16,300

 

 

 

108,615

 

 

 

17,838

 

 

 

(857

)

 

 

15,252

 

 

 

126,644

 

 

 

141,896

 

 

 

(52,253

)

 

2008

Post Oak Mall

College Station, TX

 

 

 

(5)

 

3,936

 

 

 

48,948

 

 

 

17,593

 

 

 

(327

)

 

 

3,852

 

 

 

66,298

 

 

 

70,150

 

 

 

(44,216

)

 

1984-1985

Richland Mall

Waco, TX

 

 

 

(5)

 

9,874

 

 

 

34,793

 

 

 

23,044

 

 

 

(1,225

)

 

 

8,662

 

 

 

57,824

 

 

 

66,486

 

 

 

(28,548

)

 

2002

South County Center

St. Louis, MO

 

 

 

 

 

15,754

 

 

 

159,249

 

 

 

15,424

 

 

 

 

 

 

15,791

 

 

 

174,636

 

 

 

190,427

 

 

 

(66,751

)

 

2007

Southaven Towne Center

Southaven, MS

 

 

 

 

 

8,255

 

 

 

29,380

 

 

 

10,005

 

 

 

 

 

 

11,384

 

 

 

36,256

 

 

 

47,640

 

 

 

(16,315

)

 

2005

Southpark Mall

Colonial Heights, VA

 

 

57,039

 

 

 

9,501

 

 

 

73,262

 

 

 

40,713

 

 

 

 

 

 

11,282

 

 

 

112,194

 

 

 

123,476

 

 

 

(54,047

)

 

2003

St. Clair Square

Fairview Heights, IL

 

 

 

 

 

11,027

 

 

 

75,620

 

 

 

41,889

 

 

 

 

 

 

11,027

 

 

 

117,509

 

 

 

128,536

 

 

 

(65,327

)

 

1996

Stroud Mall

Stroudsburg, PA

 

 

 

 

 

14,711

 

 

 

23,936

 

 

 

22,445

 

 

 

 

 

 

14,711

 

 

 

46,381

 

 

 

61,092

 

 

 

(22,977

)

 

1998

Sunrise Mall

Brownsville, TX

 

 

 

(5)

 

11,156

 

 

 

59,047

 

 

 

14,214

 

 

 

 

 

 

11,156

 

 

 

73,261

 

 

 

84,417

 

 

 

(33,050

)

 

2003

Turtle Creek Mall

Hattiesburg, MS

 

 

 

(5)

 

2,345

 

 

 

26,418

 

 

 

17,669

 

 

 

 

 

 

3,535

 

 

 

42,897

 

 

 

46,432

 

 

 

(28,666

)

 

1993-1995

Valley View Mall

Roanoke, VA

 

 

 

 

 

15,985

 

 

 

77,771

 

 

 

24,217

 

 

 

 

 

 

15,999

 

 

 

101,974

 

 

 

117,973

 

 

 

(47,400

)

 

2003

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

(Debtors-In-Possession)

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2020

(In thousands)

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

Volusia Mall

Daytona Beach, FL

 

 

46,510

 

 

 

2,526

 

 

 

120,242

 

 

 

37,360

 

 

 

 

 

 

8,945

 

 

 

151,183

 

 

 

160,128

 

 

 

(64,533

)

 

2004

West Towne Mall

Madison, WI

 

 

 

(5)

 

8,912

 

 

 

83,084

 

 

 

44,600

 

 

 

 

 

 

8,912

 

 

 

127,684

 

 

 

136,596

 

 

 

(63,262

)

 

2002

WestGate Mall

Spartanburg, SC

 

 

31,578

 

 

 

2,149

 

 

 

23,257

 

 

 

51,611

 

 

 

(432

)

 

 

1,742

 

 

 

74,843

 

 

 

76,585

 

 

 

(46,349

)

 

1995

Westmoreland Mall

Greensburg, PA

 

 

 

(5)

 

4,621

 

 

 

84,215

 

 

 

35,650

 

 

 

(1,240

)

 

 

3,381

 

 

 

119,865

 

 

 

123,246

 

 

 

(54,171

)

 

2002

York Galleria

York, PA

 

 

 

 

 

5,757

 

 

 

63,316

 

 

 

19,637

 

 

 

 

 

 

5,757

 

 

 

82,953

 

 

 

88,710

 

 

 

(43,555

)

 

1995

OTHER PROPERTIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

840 Greenbrier Circle

Chesapeake, VA

 

 

 

 

 

2,096

 

 

 

3,091

 

 

 

1,151

 

 

 

 

 

 

2,096

 

 

 

4,242

 

 

 

6,338

 

 

 

(1,778

)

 

2007

Annex at Monroeville

Pittsburgh, PA

 

 

 

 

 

 

 

 

29,496

 

 

 

1,626

 

 

 

 

 

 

 

 

 

31,122

 

 

 

31,122

 

 

 

(12,254

)

 

2004

CBL Center

Chattanooga, TN

 

 

16,182

 

 

 

1,332

 

 

 

24,675

 

 

 

1,337

 

 

 

 

 

 

1,864

 

 

 

25,480

 

 

 

27,344

 

 

 

(16,047

)

 

2001

CBL Center II

Chattanooga, TN

 

 

 

 

 

22

 

 

 

13,648

 

 

 

759

 

 

 

 

 

 

358

 

 

 

14,071

 

 

 

14,429

 

 

 

(5,383

)

 

2008

CoolSprings Crossing

Nashville, TN

 

 

 

 

 

2,803

 

 

 

14,985

 

 

 

5,961

 

 

 

 

 

 

3,554

 

 

 

20,195

 

 

 

23,749

 

 

 

(15,265

)

 

1991-1993

Courtyard at Hickory Hollow

Nashville, TN

 

 

 

 

 

3,314

 

 

 

2,771

 

 

 

472

 

 

 

(231

)

 

 

1,500

 

 

 

4,826

 

 

 

6,326

 

 

 

(2,096

)

 

1998

Frontier Square

Cheyenne, WY

 

 

 

 

 

346

 

 

 

684

 

 

 

439

 

 

 

(86

)

 

 

260

 

 

 

1,123

 

 

 

1,383

 

 

 

(871

)

 

1985

Gunbarrel Pointe

Chattanooga, TN

 

 

 

 

 

4,170

 

 

 

10,874

 

 

 

3,650

 

 

 

 

 

 

4,170

 

 

 

14,524

 

 

 

18,694

 

 

 

(7,545

)

 

2000

Hamilton Corner

Chattanooga, TN

 

 

 

 

 

630

 

 

 

5,532

 

 

 

8,628

 

 

 

 

 

 

734

 

 

 

14,056

 

 

 

14,790

 

 

 

(8,914

)

 

1986-1987

Hamilton Crossing

Chattanooga, TN

 

 

8,205

 

 

 

4,014

 

 

 

5,906

 

 

 

6,942

 

 

 

(1,370

)

 

 

2,644

 

 

 

12,848

 

 

 

15,492

 

 

 

(8,309

)

 

1987

Harford Annex

Bel Air, MD

 

 

 

 

 

2,854

 

 

 

9,718

 

 

 

1,278

 

 

 

 

 

 

2,854

 

 

 

10,996

 

 

 

13,850

 

 

 

(5,019

)

 

2003

The Landing at Arbor Place

Atlanta (Douglasville), GA

 

 

 

 

 

7,238

 

 

 

14,330

 

 

 

3,276

 

 

 

(2,242

)

 

 

4,996

 

 

 

17,606

 

 

 

22,602

 

 

 

(11,735

)

 

1998-1999

Layton Convenience Center

Layton, UT (5)

 

 

 

 

 

 

 

 

8

 

 

 

5,728

 

 

 

 

 

 

2,795

 

 

 

2,941

 

 

 

5,736

 

 

 

(1,903

)

 

2005

Layton Hills Plaza

Layton, UT

 

 

 

(5)

 

 

 

 

2

 

 

 

1,049

 

 

 

 

 

 

673

 

 

 

378

 

 

 

1,051

 

 

 

(279

)

 

2005

Parkdale Crossing

Beaumont, TX

 

 

 

 

 

2,994

 

 

 

7,408

 

 

 

2,769

 

 

 

(355

)

 

 

2,639

 

 

 

10,177

 

 

 

12,816

 

 

 

(4,504

)

 

2002

Pearland Office

Pearland, TX

 

 

 

(5)

 

 

 

 

7,849

 

 

 

2,677

 

 

 

 

 

 

 

 

 

10,526

 

 

 

10,526

 

 

 

(4,496

)

 

2009

Pearland Residential

Pearland, TX

 

 

 

 

 

 

 

 

9,666

 

 

 

9

 

 

 

 

 

 

 

 

 

9,675

 

 

 

9,675

 

 

 

(3,331

)

 

2008

The Plaza at Fayette

Lexington, KY

 

 

 

 

 

9,531

 

 

 

27,646

 

 

 

1,215

 

 

 

 

 

 

9,531

 

 

 

28,861

 

 

 

38,392

 

 

 

(11,159

)

 

2006

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

(Debtors-In-Possession)

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2020

(In thousands)

 

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

The Promenade D'lberville

D'lberville, MS

 

 

 

 

 

16,278

 

 

 

48,806

 

 

 

27,803

 

 

 

(706

)

 

 

17,953

 

 

 

74,228

 

 

 

92,181

 

 

 

(26,739

)

 

2009

The Shoppes at Hamilton Place

Chattanooga, TN

 

 

 

 

 

4,894

 

 

 

11,700

 

 

 

2,205

 

 

 

 

 

 

2,811

 

 

 

15,988

 

 

 

18,799

 

 

 

(6,157

)

 

2003

The Shoppes at St. Clair Square

Fairview Heights, IL

 

 

 

 

 

8,250

 

 

 

23,623

 

 

 

910

 

 

 

(5,044

)

 

 

4,436

 

 

 

23,303

 

 

 

27,739

 

 

 

(11,322

)

 

2007

Sunrise Commons

Brownsville, TX

 

 

 

 

 

1,013

 

 

 

7,525

 

 

 

1,799

 

 

 

 

 

 

1,013

 

 

 

9,324

 

 

 

10,337

 

 

 

(4,430

)

 

2003

The Terrace

Chattanooga, TN

 

 

 

 

 

4,166

 

 

 

9,929

 

 

 

7,995

 

 

 

 

 

 

6,536

 

 

 

15,554

 

 

 

22,090

 

 

 

(7,975

)

 

1997

West Towne Crossing

Madison, WI

 

 

 

 

 

1,784

 

 

 

2,955

 

 

 

12,095

 

 

 

 

 

 

2,759

 

 

 

14,075

 

 

 

16,834

 

 

 

(6,683

)

 

1998

WestGate Crossing

Spartanburg, SC

 

 

 

 

 

1,082

 

 

 

3,422

 

 

 

8,228

 

 

 

 

 

 

1,082

 

 

 

11,650

 

 

 

12,732

 

 

 

(6,589

)

 

1997

Westmoreland Crossing

Greensburg, PA

 

 

 

(5)

 

2,898

 

 

 

21,167

 

 

 

9,267

 

 

 

 

 

 

2,898

 

 

 

30,434

 

 

 

33,332

 

 

 

(14,137

)

 

2002

DISPOSITIONS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Burnsville Center

Burnsville, MN

 

 

 

 

 

12,804

 

 

 

71,748

 

 

 

(84,552

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1998

Hickory Point Mall

(Forsyth) Decatur, IL

 

 

 

 

 

10,731

 

 

 

31,728

 

 

 

(42,459

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2005

Other

 

 

 

 

 

21,559

 

 

 

4,002

 

 

 

(4,157

)

 

 

 

 

 

19,923

 

 

 

1,481

 

 

 

21,404

 

 

 

(138

)

 

 

Developments in progress consisting of construction and Development Properties

 

 

 

 

 

 

 

 

 

 

 

28,327

 

 

 

 

 

 

 

 

 

28,327

 

 

 

28,327

 

 

 

 

 

 

TOTALS

 

$

1,188,264

 

 

$

721,243

 

 

$

4,267,989

 

 

$

912,664

 

 

$

(42,783

)

 

$

695,711

 

 

$

5,163,402

 

 

$

5,859,113

 

 

$

(2,241,421

)

 

 

 

(1)

Initial cost represents the total cost capitalized including carrying cost at the end of the first fiscal year in which the Property opened or was acquired.

(2)

Encumbrances represent the face amount of the mortgage and other indebtedness balance at December 31, 2020, excluding debt premium or discount, if applicable.

(3)

The aggregate cost of land and buildings and improvements for federal income tax purposes is approximately $6.921 billion.

(4)

Depreciation for all Properties is computed over the useful life which is generally 40 years for buildings, 10 - 20 years for certain improvements and 7 - 10 years for equipment and fixtures.

(5)

Property is pledged as collateral on the secured credit facility.

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

(Debtors-In-Possession)

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2020

(In thousands)

 

The changes in real estate assets and accumulated depreciation for the years ending December 31, 2020, 2019, and 2018 are set forth below (in thousands):

 

 

 

As of December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

REAL ESTATE ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

6,411,400

 

 

$

7,278,608

 

 

$

7,621,930

 

Additions during the period:

 

 

 

 

 

 

 

 

 

 

 

 

Additions and improvements

 

 

36,337

 

 

 

129,923

 

 

 

144,256

 

Acquisitions of real estate assets

 

 

 

 

 

5,700

 

 

 

3,301

 

Deductions during the period:

 

 

 

 

 

 

 

 

 

 

 

 

Disposals, deconsolidations and accumulated

   depreciation on impairments

 

 

(377,165

)

 

 

(786,889

)

 

 

(305,813

)

Transfers to (from) real estate assets

 

 

332

 

 

 

22,573

 

 

 

(11,531

)

Impairment of real estate assets

 

 

(211,791

)

 

 

(238,515

)

 

 

(173,535

)

Balance at end of period

 

$

5,859,113

 

 

$

6,411,400

 

 

$

7,278,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPRECIATION:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

2,349,404

 

 

$

2,493,082

 

 

$

2,465,095

 

Depreciation expense

 

 

205,671

 

 

 

241,631

 

 

 

261,838

 

Accumulated depreciation on real estate assets sold,

   retired, deconsolidated or impaired

 

 

(313,654

)

 

 

(385,309

)

 

 

(233,851

)

Balance at end of period

 

$

2,241,421

 

 

$

2,349,404

 

 

$

2,493,082