XML 55 R35.htm IDEA: XBRL DOCUMENT v3.21.1
CHAPTER 11 CASES AND ABILITY TO CONTINUE AS A GOING CONCERN (Tables)
12 Months Ended
Dec. 31, 2020
Chapter Eleven Cases And Ability To Continue As Going Concern [Abstract]  
Summary of Condensed Combined Financial Statement Information Debtors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed combined financial statement information of the Debtors is as follows:

Condensed Combined Financial Statements – Debtors (Debtors-In-Possession)

Condensed Combined Balance Sheet

 

 

December 31, 2020

 

ASSETS:

 

 

 

 

Investment in real estate assets

 

$

4,056,257

 

Accumulated depreciation

 

 

(1,544,800

)

 

 

 

2,511,457

 

Developments in progress

 

 

27,853

 

Net investment in real estate assets

 

 

2,539,310

 

Available-for-sale securities - at fair value (amortized cost of $233,052)

 

 

233,071

 

Cash and cash equivalents

 

 

46,346

 

Restricted Cash

 

 

29,834

 

Intercompany due from non-debtor entities

 

 

76,095

 

Other assets

 

 

140,241

 

Total assets

 

$

3,064,897

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY:

 

 

 

 

Other liabilities

 

$

102,910

 

Intercompany due to non-debtor entities

 

 

5,062

 

Total liabilities not subject to compromise

 

 

107,972

 

Liabilities subject to compromise

 

 

2,551,490

 

Redeemable noncontrolling interests

 

 

(2,786

)

Shareholders' equity

 

 

411,605

 

Noncontrolling interests

 

 

(3,384

)

Total liabilities and owners’ equity

 

$

3,064,897

 

Condensed Combined Statement of Operations

 

 

For the Period November 1, 2020 to December 31, 2020

 

Total revenues

 

$

70,845

 

Depreciation and amortization

 

 

(23,064

)

Operating expenses

 

 

(22,040

)

Interest and other income

 

 

1,705

 

Interest expense (unrecognized contractual interest expense was $30,084 for the year ended December 31, 2020)

 

 

(760

)

Reorganization items

 

 

(35,977

)

Gain on sales of real estate assets

 

 

1,988

 

Income tax benefit

 

 

354

 

Net loss

 

$

(6,949

)

Condensed Combined Statement of Cash Flows

CASH FLOWS FROM OPERATING ACTIVITIES:

 

For the Period November 1, 2020 to December 31, 2020

 

Net loss

 

$

(6,949

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

Reorganization items (non-cash)

 

 

25,294

 

Other assets and liabilities, net

 

 

26,885

 

Net cash provided by operating activities

 

 

45,230

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Purchase of available-for-sale securities

 

 

(81,276

)

Changes in other assets

 

 

2,506

 

Net cash used in investing activities

 

 

(78,770

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Net distributions from non-Debtor subsidiaries

 

 

8,621

 

Other financing activities

 

 

104

 

Net cash provided by financing activities

 

 

8,725

 

NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

(24,815

)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

 

 

100,995

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

 

$

76,180

 

Reconciliation from consolidated statement of cash flows to

   consolidated balance sheet:

 

 

 

 

Cash and cash equivalents

 

$

46,346

 

Restricted cash

 

 

29,834

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

 

$

76,180

 

 

 

 

 

 

SUPPLEMENTAL INFORMATION

 

 

 

 

Cash paid for reorganization items

 

$

301