XML 62 R42.htm IDEA: XBRL DOCUMENT v3.21.1
SHAREHOLDERS' EQUITY AND PARTNERS' CAPITAL (Tables)
12 Months Ended
Dec. 31, 2020
Equity [Abstract]  
Schedule of Basic and Diluted EPU for Common and Special Common Units

The following table presents basic and diluted EPU for common and special common units for the years ended December 31, 2020, 2019 and 2018 (in thousands, except per unit data):

 

 

 

Year Ended December 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

Net Loss Attributable to Common Unitholders

 

$

(352,256

)

 

$

(177,352

)

 

$

(143,148

)

Distributions to Common Unitholders - Declared Only

 

 

 

 

 

(14,638

)

 

 

(131,256

)

Distributions to Special Common Unitholders - Declared and Undeclared

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

 

 

 

 

(133

)

 

 

(1,249

)

S-SCUs

 

 

(3,810

)

 

 

(4,572

)

 

 

(4,572

)

L-SCUs

 

 

(433

)

 

 

(1,732

)

 

 

(1,732

)

K-SCUs

 

 

(2,746

)

 

 

(3,375

)

 

 

(3,393

)

Total Undistributed Losses Available to Common and Special Common Unitholders

 

$

(359,245

)

 

$

(201,802

)

 

$

(285,350

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributed Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

$

 

 

$

133

 

 

$

1,249

 

S-SCUs

 

 

3,810

 

 

 

4,572

 

 

 

4,572

 

L-SCUs

 

 

433

 

 

 

1,732

 

 

 

1,732

 

K-SCUs

 

 

2,746

 

 

 

3,375

 

 

 

3,393

 

Common Units

 

 

 

 

 

14,639

 

 

 

131,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed Losses:

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

$

 

 

$

 

 

$

 

S-SCUs

 

 

 

 

 

 

 

 

 

L-SCUs

 

 

 

 

 

 

 

 

 

K-SCUs

 

 

 

 

 

 

 

 

 

Common Units

 

 

(359,245

)

 

 

(201,802

)

 

 

(285,350

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average:

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

 

1,534

 

 

 

1,758

 

 

 

1,872

 

S-SCUs

 

 

1,561

 

 

 

1,561

 

 

 

1,561

 

L-SCUs

 

 

572

 

 

 

572

 

 

 

572

 

K-SCUs

 

 

1,069

 

 

 

1,137

 

 

 

1,144

 

Common Units

 

 

196,850

 

 

 

195,142

 

 

 

194,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPU:

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

$

 

 

$

0.08

 

 

$

0.67

 

S-SCUs

 

 

2.44

 

 

 

2.93

 

 

 

2.93

 

L-SCUs

 

 

0.76

 

 

 

3.03

 

 

 

3.03

 

K-SCUs

 

 

2.57

 

 

 

2.97

 

 

 

2.96

 

Common Units

 

 

(1.82

)

 

 

(0.96

)

 

 

(0.79

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Basic EPU

 

$

(1.75

)

 

$

(0.89

)

 

$

(0.72

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPU:

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

$

 

 

$

0.08

 

 

$

0.67

 

S-SCUs

 

 

2.44

 

 

 

2.93

 

 

 

2.93

 

L-SCUs

 

 

0.76

 

 

 

3.03

 

 

 

3.03

 

K-SCUs

 

 

2.57

 

 

 

2.97

 

 

 

2.96

 

Common Units

 

 

(1.82

)

 

 

(0.96

)

 

 

(0.79

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Diluted EPU

 

$

(1.75

)

 

$

(0.89

)

 

$

(0.72

)

 

Schedule of Dividends Declared and Paid for Income Tax Purposes

The allocations of dividends declared and paid for income tax purposes are as follows (income tax allocations are not applicable in 2020 due to the Company not paying any dividends in 2020):

 

 

 

Year Ended December 31,

 

 

2019

 

 

 

2018

 

 

Dividends declared:

 

 

 

 

 

 

 

 

 

 

Common stock

 

$

0.15

 

 

 

$

0.80

 

(1)

Series D preferred stock

 

$

13.83

 

 

 

$

18.44

 

 

Series E preferred stock

 

$

12.42

 

 

 

$

16.56

 

 

Allocations:

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

 

 

 

 

Ordinary income

 

 

%

 

 

 

82.83

%

 

Capital gains 25% rate

 

 

%

 

 

 

%

 

Return of capital

 

 

100.00

%

 

 

 

17.17

%

 

Total

 

 

100.00

%

 

 

 

100.00

%

 

Preferred stock (2)

 

 

 

 

 

 

 

 

 

 

Ordinary income

 

 

%

 

 

 

100.00

%

 

Capital gains 25% rate

 

 

%

 

 

 

%

 

Return of capital

 

 

100.00

%

 

 

 

%

 

Total

 

 

100.00

%

 

 

 

100.00

%

 

(1)

Of the $0.075 per share dividend declared on October 29, 2018 and paid January 16, 2019, $0.075 was reported and is taxable in 2019. 

 

(2)

The allocations for income tax purposes are the same for each series of preferred stock for each period presented.