XML 100 R80.htm IDEA: XBRL DOCUMENT v3.21.1
UNCONSOLIDATED AFFILIATES - Joint Ventures (Details)
1 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Feb. 29, 2020
USD ($)
Nov. 30, 2019
USD ($)
Oct. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Aug. 31, 2019
USD ($)
May 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
yr
May 31, 2018
USD ($)
Apr. 30, 2018
USD ($)
Jun. 30, 2020
Sep. 30, 2018
USD ($)
yr
Dec. 31, 2020
USD ($)
loan
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Jul. 31, 2019
USD ($)
Nov. 30, 2018
Sep. 29, 2018
USD ($)
Schedule Of Equity Method Investments [Line Items]                                    
Gain on sales of real estate assets                         $ 4,696,000 $ 16,274,000 $ 19,001,000      
Loss on impairment                         $ 213,358,000 $ 239,521,000 174,529,000      
Number of loans in default | loan                         14          
Loans in default, aggregate outstanding balance                         $ 833,444,000          
Minimum                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership interest in joint venture (as a percent)                         20.00%          
Maximum                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership interest in joint venture (as a percent)                         65.00%          
G&I VIII CBL Triangle LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Real estate investments               $ 0       $ 0            
Loss on impairment               89,826,000       1,022,000            
Fair value of real estate joint ventures               $ 33,600,000       $ 33,600,000           $ 123,453,000
Expected Term | G&I VIII CBL Triangle LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Measurement input | yr               10       10            
Cap Rate (as a percent) | G&I VIII CBL Triangle LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Measurement input               0.15       0.15            
Discount Rate (as a percent) | G&I VIII CBL Triangle LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Measurement input               0.15       0.15            
Atlanta Outlet JV, LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership interest in joint venture (as a percent) 50.00%                         50.00%        
Amount $ 4,680,000                                  
Debt instrument, maturity date Nov. 30, 2023                                  
Maximum guarantee (as a percent) 100.00%                                  
Proportion of ownership in variable interest entity sold (as a percent)                           25.00%        
Proceeds from sale of land                           $ 20,778,000        
Related debt as part of proceeds from sale of land                           11,440,000        
Gain (loss) on investment/deconsolidation                           56,067,000        
Gain on sales of real estate assets                           $ 12,939,000        
Proportion of ownership in variable interest entity sold (as a percent)                           25.00%        
Gain (loss) related to marking investment to fair value                           $ 43,128,000        
Atlanta Outlet JV, LLC | LIBOR                                    
Schedule Of Equity Method Investments [Line Items]                                    
Basis spread on variable rate (as a percent) 2.50%                                  
BI Development II, LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership in variable interest entity (as a percent)                     20.00%              
BI Development, LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership in variable interest entity (as a percent)                         20.00%          
Bullseye, LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership in variable interest entity (as a percent)                         20.00%          
El Paso Outlet Center Holding, LLC and El Paso Outlet Outparcels, LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership interest in joint venture (as a percent)         50.00%                          
Proportion of ownership in variable interest entity sold (as a percent)         25.00%                          
Proceeds from sale of land         $ 27,750,000                          
Related debt as part of proceeds from sale of land         18,525,000                          
Gain (loss) on investment/deconsolidation         11,174,000                          
Gain on sales of real estate assets         3,884,000                          
Gain (loss) related to marking investment to fair value         $ 7,290,000                          
G&I VIII CBL Triangle LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership interest in joint venture (as a percent)                               90.00%    
Real estate investments                               $ 0    
Hamilton Place Self Storage, LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership interest in joint venture (as a percent)       54.00%                            
Amount       $ 7,002,000                            
Maximum guarantee (as a percent)       100.00%                            
Gain on sales of real estate assets       $ 187,000                            
Maximum guarantee, backup guaranty (as a percent)       50.00%                            
Hamilton Place Self Storage, LLC | LIBOR                                    
Schedule Of Equity Method Investments [Line Items]                                    
Basis spread on variable rate (as a percent)       2.75%                            
Mall of South Carolina L.P.                                    
Schedule Of Equity Method Investments [Line Items]                                    
Amount   $ 7,959,000                                
Debt instrument, maturity date   Nov. 30, 2024                                
Debt Fixed Interest Rate   5.05%                                
Parkdale Self Storage, LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership interest in joint venture (as a percent)           50.00%                        
Amount           $ 6,500,000                        
Debt instrument, maturity date           Jul. 31, 2024                        
Maximum guarantee (as a percent)           100.00%                        
Gain on sales of real estate assets           $ 433,000                        
Interest rate percentage           5.25%                        
Parkdale Self Storage, LLC | LIBOR                                    
Schedule Of Equity Method Investments [Line Items]                                    
Basis spread on variable rate (as a percent)           2.80%                        
Vision-CBL Hamilton Place, LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership interest in joint venture (as a percent)                                 50.00%  
Amount     $ 16,800,000                              
Debt instrument, maturity date     Nov. 30, 2024                              
Gain on sales of real estate assets                           $ 1,381,000        
Vision-CBL Hamilton Place, LLC | LIBOR                                    
Schedule Of Equity Method Investments [Line Items]                                    
Basis spread on variable rate (as a percent)     2.45%                              
CBL/T-C, LLC                                    
Schedule Of Equity Method Investments [Line Items]                                    
Debt Fixed Interest Rate                   4.84%                
Proceeds from the loan were used to retire                   $ 97,732,000                
Debt Instrument, Interest Rate                   6.98%                
CBL/T-C, LLC | CoolSprings Galleria                                    
Schedule Of Equity Method Investments [Line Items]                                    
Ownership interest in joint venture (as a percent)                   50.00%                
Non-recourse loan secured                   $ 155,000,000                
Continental 425 Fund LLC | Total Shareholders' Equity                                    
Schedule Of Equity Method Investments [Line Items]                                    
Amount             $ 36,990,000               $ 36,990,000      
Debt instrument, maturity date             Dec. 31, 2021                      
Capital contribution, land             $ 6,000,000                      
Cash contributed             $ 7,000                      
Membership units owned (as a percent)             43.50%                      
Continental 425 Fund LLC | LIBOR | Total Shareholders' Equity                                    
Schedule Of Equity Method Investments [Line Items]                                    
Basis spread on variable rate (as a percent)             2.35%                      
Pavilion at Port Orange | Total Shareholders' Equity                                    
Schedule Of Equity Method Investments [Line Items]                                    
Secured Loan                 $ 56,738,000                  
Hammock Landing – Phase I | Total Shareholders' Equity                                    
Schedule Of Equity Method Investments [Line Items]                                    
Secured Loan                 41,997,000                  
Hammock Landing – Phase II | Total Shareholders' Equity                                    
Schedule Of Equity Method Investments [Line Items]                                    
Secured Loan                 $ 16,217,000                  
Port Orange Town Center LLC, West Melbourne Town Center LLC and West Melbourne Holdings II, LLC | Total Shareholders' Equity                                    
Schedule Of Equity Method Investments [Line Items]                                    
Maximum guarantee (as a percent)                 50.00%                  
Port Orange Town Center LLC, West Melbourne Town Center LLC and West Melbourne Holdings II, LLC | LIBOR | Total Shareholders' Equity | Minimum                                    
Schedule Of Equity Method Investments [Line Items]                                    
Basis spread on variable rate (as a percent)                 2.00%                  
Port Orange Town Center LLC, West Melbourne Town Center LLC and West Melbourne Holdings II, LLC | LIBOR | Total Shareholders' Equity | Maximum                                    
Schedule Of Equity Method Investments [Line Items]                                    
Basis spread on variable rate (as a percent)                 2.25%                  
G&l Vlll CBL Triangle                                    
Schedule Of Equity Method Investments [Line Items]                                    
Amount                   5,987,000                
Gain (loss) on investment/deconsolidation                   $ 387,000                
Number of loans in default | loan                         21          
Loans in default, aggregate outstanding balance                         $ 982,032,000          
G&l Vlll CBL Triangle | LIBOR                                    
Schedule Of Equity Method Investments [Line Items]                                    
Basis spread on variable rate (as a percent)                   2.75%