XML 70 R55.htm IDEA: XBRL DOCUMENT v3.21.2
Unconsolidated Affiliates and Noncontrolling Interests - Unconsolidated Affiliates (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
ASSETS:                
Investment in real estate assets $ 5,640,591   $ 5,640,591     $ 5,830,785    
Accumulated depreciation (2,270,736)   (2,270,736)     (2,241,421)    
Net investment in real estate assets 3,385,005   3,385,005     3,617,691    
Developments in progress 15,150   15,150     28,327    
Total assets 4,264,207   4,264,207     4,443,740    
LIABILITIES:                
Mortgage and other indebtedness, net 987,592   987,592     1,184,831    
Shareholders' equity:                
The Company 496,885   496,885     531,843    
Noncontrolling interests 199   199     2,454    
Total equity 497,084 $ 653,453 497,084 $ 653,453 $ 506,618 534,297 $ 725,091 $ 861,865
Total liabilities, redeemable noncontrolling interests and equity 4,264,207   4,264,207     4,443,740    
Total revenues [1] 136,561 124,211 269,745 291,785        
Net loss (9,561) (72,793) (37,841) (212,087)        
Equity in losses of unconsolidated affiliates (4,275) (6,079) (7,351) (5,061)        
BI Development II, LLC                
ASSETS:                
Investment in real estate assets 2,457,025   2,457,025     2,346,124    
Accumulated depreciation (905,055)   (905,055)     (862,435)    
Net investment in real estate assets 1,551,970   1,551,970     1,483,689    
Developments in progress 15,222   15,222     28,138    
Net investment in real estate assets 1,567,192   1,567,192     1,511,827    
Other assets 190,859   190,859     174,966    
Total assets 1,758,051   1,758,051     1,686,793    
LIABILITIES:                
Mortgage and other indebtedness, net 1,573,118   1,573,118     1,439,454    
Other liabilities 73,164   73,164     45,280    
Total liabilities 1,646,282   1,646,282     1,484,734    
Shareholders' equity:                
The Company 117,267   117,267     132,350    
Noncontrolling interests (5,498)   (5,498)     69,709    
Total equity 111,769   111,769     202,059    
Total liabilities, redeemable noncontrolling interests and equity 1,758,051   1,758,051     $ 1,686,793    
Total revenues 57,747 46,661 116,503 107,175        
Net loss (9,698) (6,511) (13,019) (1,468)        
Equity in losses of unconsolidated affiliates $ (4,275) $ (6,079) $ (7,351) $ (5,061)        
[1] Management, development and leasing fees are included in the All Other category. See Note 4 for information on the Company's revenues disaggregated by revenue source for each of the above segments.