XML 58 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Chapter 11 Cases and Ability to Continue as a Going Concern - Narrative (Details) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Nov. 02, 2020
Aug. 18, 2020
Sep. 30, 2021
Sep. 30, 2021
Dec. 31, 2020
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Secured credit facility     $ 3,162,278,000 $ 3,162,278,000  
Common stock issued (shares)     197,630,693 197,630,693 196,569,917
Common stock outstanding (shares)     197,630,693 197,630,693 196,569,917
Common stock, par value (USD per share)     $ 0.01 $ 0.01 $ 0.01
Short term property-level debt and related obligations $ 1,315,000,000        
Fresh-start reporting, description       In order to qualify for fresh-start reporting (i) the holders of existing voting shares of the Company prior to its emergence must receive less than 50% of the voting shares of the Company outstanding following its emergence from bankruptcy and (ii) the reorganization value of the Company’s assets immediately prior to confirmation of the Plan must be less than the post-petition liabilities and allowed claims. Under the principles of fresh-start reporting, a new reporting entity (the “Successor”) will be considered to have been created, and, as a result, the Successor will allocate the reorganization value of the Successor to its individual assets based on their estimated fair values. The process of estimating the fair value of the Successor’s assets, liabilities and equity upon emergence is currently ongoing and, therefore, such amounts have not yet been finalized.  
Maximum percentage of voting shares to qualify for fresh-start reporting       50.00%  
Reorganization items     $ 12,008,000 $ 52,014,000  
Professional fees     11,051,000 48,760,000  
Compensation associated with reorganization efforts     441,000 1,513,000  
U.S. Trustee fees     516,000 1,741,000  
Liabilities subject to compromise     2,551,686,000 2,551,686,000 $ 2,551,490,000
Interest expense     45,344,000 $ 135,162,000  
Series D Preferred Stock          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Dividend rate of preferred stock (as a percent) 7.375%     7.375% 7.375%
Series E Preferred Stock          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Dividend rate of preferred stock (as a percent) 6.625%     6.625% 6.625%
Senior Unsecured Notes          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Liabilities subject to compromise     1,375,000,000 $ 1,375,000,000 $ 1,375,000,000
Secured Line of Credit          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Liabilities subject to compromise     675,926,000 675,926,000 675,926,000
Secured Term Loan          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Liabilities subject to compromise     438,750,000 438,750,000 438,750,000
Unpaid Accrued Interest          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Liabilities subject to compromise     57,644,000 57,644,000 57,644,000
Prepetition Unsecured Or Under Secured Liabilities          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Liabilities subject to compromise     4,366,000 4,366,000 $ 4,170,000
Restructuring Support Agreement          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Principal amount of unsecured notes     1,375,000,000 1,375,000,000  
New senior secured notes     455,000,000 455,000,000  
Cash     95,000,000 95,000,000  
Convertible secured notes     $ 100,000,000 $ 100,000,000  
Percentage of issuance of new common equity to holders of unsecured notes       89.00%  
Common stock issued (shares)     20,000,000 20,000,000  
Common stock outstanding (shares)     20,000,000 20,000,000  
Common stock, par value (USD per share)     $ 0.01 $ 0.01  
Restructuring Support Agreement | Management Incentive Plan          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Common stock reserved     3,222,222 3,222,222  
Restructuring Support Agreement | Secured Credit Facility          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Secured credit facility     $ 133,000,000 $ 133,000,000  
Restructuring Support Agreement | Subscription Option          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Cash     100,000,000 100,000,000  
Convertible secured notes     50,000,000 $ 50,000,000  
Percentage of issuance of new common equity to holders of unsecured notes       5.50%  
Restructuring Support Agreement | Subscription Option | Secured Credit Facility          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Secured credit facility     983,700,000 $ 983,700,000  
Restructuring Support Agreement | Subscription Option | Secured Term Loan          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Secured credit facility     $ 883,700,000 $ 883,700,000  
Restructuring Support Agreement | Exchangeable Notes Indenture          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Common stock reserved     9,000,000 9,000,000  
Restructuring Support Agreement | Senior Unsecured Notes | 2023 Notes          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Aggregate principal amount of senior unsecured notes   $ 450,000,000      
Interest rate percentage   5.25%      
Debt instrument, maturity date   Dec. 01, 2023      
Restructuring Support Agreement | Senior Unsecured Notes | 2024 Notes          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Aggregate principal amount of senior unsecured notes   $ 300,000,000      
Interest rate percentage   4.60%      
Debt instrument, maturity date   Oct. 15, 2024      
Restructuring Support Agreement | Senior Unsecured Notes | 2026 Notes          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Aggregate principal amount of senior unsecured notes   $ 625,000,000      
Interest rate percentage   5.95%      
Debt instrument, maturity date   Dec. 15, 2026      
Exit Credit Agreement | Senior Secured Term Loan          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Debt instrument, maturity date       Nov. 01, 2025  
Secured credit facility     $ 883,700,000 $ 883,700,000  
Debt instrument, maturity date, description       senior secured term loan that matures November 1, 2025. Upon satisfaction of certain conditions, the maturity date will automatically extend to November 1, 2026 and upon further satisfaction of certain conditions the maturity date will automatically extend to November 1, 2027.  
Debt Instrument, covenant description       The Exit Credit Agreement requires HoldCo I to comply with certain financial ratios in the aggregate for the collateral properties, including a covenant that it not permit the (i) interest coverage ratio (as defined in the Exit Credit Agreement) commencing with the fiscal quarter ending December 31, 2021, to be less than 1.50 to 1.00, (ii) minimum debt yield ratio (as defined in the Exit Credit Agreement) commencing with the fiscal quarter ending March 31, 2023 as of the last day of any fiscal quarter ending prior to the maturity date, to be less than eleven and a half percent (11.50%) and (iii) the occupancy rate (as defined in the Exit Credit Agreement) commencing with the fiscal quarter ending March 31, 2023, as of the last day of any fiscal quarter ending prior to the maturity date, to be less than seventy five percent (75%).  
Maximum debt yield ratio       11.50%  
Exit Credit Agreement | Senior Secured Term Loan | LIBOR          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Interest rate percentage     1.00% 1.00%  
Debt instrument basis points       2.75%  
Debt instrument, description of variable rate basis       Borrowings that are LIBOR loans bear interest at a rate per annum equal to LIBOR (as defined in the Exit Credit Agreement) for the applicable interest period plus 275 basis points, subject to a LIBOR floor of 1.0%.  
Exit Credit Agreement | Senior Secured Term Loan | Base Rate          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Debt instrument basis points       1.75%  
Debt instrument, description of variable rate basis       Borrowings that are base rate Loans bear interest at a rate per annum equal to the base rate (as defined in the Exit Credit Agreement) plus 175 basis points.  
Secured Notes Indenture | 10% Senior Secured Notes Due 2029          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Interest rate percentage     10.00% 10.00%  
Debt instrument, maturity date       Nov. 15, 2029  
Secured credit facility     $ 455,000,000 $ 455,000,000  
Debt Instrument, payment terms description       payable semi-annually on November 15 and May 15, beginning May 15, 2022  
Debt instrument, frequency of periodic payment       semi-annually  
Debt instrument, date of first required payment       May 15, 2022  
Debt instrument, redemption description       HoldCo II redeemed $60,000 aggregate principal amount of the Secured Notes pursuant to an optional redemption on November 8, 2021  
Redemption of aggregate principal amount       $ 60,000,000  
Debt instrument, outstanding balance after redemption     395,000,000 395,000,000  
Exchangeable Notes Indenture          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Aggregate principal amount of senior unsecured notes     $ 0 $ 0  
Exchangeable Notes Indenture | 7.0% Exchangeable Senior Secured Notes Due 2028          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Interest rate percentage     7.00% 7.00%  
Debt instrument, maturity date       Nov. 15, 2028  
Secured credit facility     $ 150,000,000 $ 150,000,000  
Debt Instrument, payment terms description       payable semi-annually on November 15 and May 15, beginning May 15, 2022  
Debt instrument, frequency of periodic payment       semi-annually  
Debt instrument, date of first required payment       May 15, 2022  
2021 Equity Incentive Plan          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Number for common stock available for grant     3,222,222 3,222,222  
Percentage of annual increase of number of shares     3.00% 3.00%  
Minimum          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Percentage of projected annual operating cash flows 25.00%        
Minimum | Restructuring Support Agreement          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Aggregate principal amount of operating partnership   62.00%      
Minimum | Exchangeable Notes Indenture          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Common stock weighted average price percentage       160.00%  
Effect of exchangeable notes price period       20 days  
Percentage of modified cash NOI on trailing period basis       15.00%  
Maximum          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Percentage of projected annual operating cash flows 35.00%        
Maximum | Exit Credit Agreement | Senior Secured Term Loan          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Interest coverage ratio       1.50%  
Occupancy rate       75.00%  
Maximum | Exchangeable Notes Indenture          
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]          
Effect of exchangeable notes price period       30 days  
Debt instrument, period       36 months