XML 55 R40.htm IDEA: XBRL DOCUMENT
v3.22.1

Mortgage and Other Indebtedness, Net (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Debt Disclosure [Abstract] |
Schedule of Pre-Emergence Net Mortgage Notes Payable | Our Secured Notes and mortgage and other indebtedness, net, consisted of the following:
|  | Successor |  |  |  | Predecessor |
|  | December 31, 2021 |  |  |  | December 31, 2020 |
|  | Amount |  |  | Weighted- Average Interest Rate (1) |  |  |  | Amount |  |  | Weighted- Average Interest Rate (1) |
Fixed-rate debt at fair value: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
10% senior secured notes - at fair value (carrying amount of $395,000 as of December 31, 2021) |  | $ | 395,395 |  |  |  | 10.00 | % |  |  | $ | — |  |  |  | — |
Fixed-rate debt: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Exchangeable senior secured notes |  |  | 150,000 |  |  |  | 7.00 | % |  |  |  | — |  |  |  | — |
Non-recourse loans on operating Properties |  |  | 916,927 |  |  |  | 5.04 | % |  |  |  | 1,120,203 |  |  |  | 5.12 | %
Total fixed-rate debt |  |  | 1,066,927 |  |  |  | 5.32 | % |  |  |  | 1,120,203 |  |  |  | 5.12 | %
Variable-rate debt: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Secured term loan |  |  | 880,091 |  |  |  | 3.75 | % |  |  |  | — |  |  |  | — |
Recourse loans on operating Properties |  |  | 66,911 |  |  |  | 3.21 | % |  |  |  | 68,061 |  |  |  | 4.69 | %
Total variable-rate debt |  |  | 947,002 |  |  |  | 3.71 | % |  |  |  | 68,061 |  |  |  | 4.69 | %
Total fixed-rate and variable-rate debt |  |  | 2,013,929 |  |  |  | 4.56 | % |  |  |  | 1,188,264 |  |  |  | 5.10 | %
Unamortized deferred financing costs |  |  | (1,567 | ) |  |  |  |  |  |  |  | (3,433 | ) |  |  |  |
Debt discounts (2) |  |  | (199,153 | ) |  |  |  |  |  |  |  | — |  |  |  |  |
Total mortgage and other indebtedness, net |  | $ | 1,813,209 |  |  |  |  |  |  |  | $ | 1,184,831 |  |  |  |  |
Mortgage and other indebtedness included in liabilities subject to compromise consisted of the following:
|  | Successor |  |  |  | Predecessor |
|  | December 31, 2021 |  |  |  | December 31, 2020 |
|  | Amount |  |  | Weighted- Average Interest Rate (1) |  |  |  | Amount |  |  | Weighted- Average Interest Rate (1) |
Fixed-rate debt: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Senior unsecured notes due 2023 (3) |  | $ | — |  |  |  | — |  |  |  | $ | 450,000 |  |  |  | 5.25 | %
Senior unsecured notes due 2024 (3) |  |  | — |  |  |  | — |  |  |  |  | 300,000 |  |  |  | 4.60 | %
Senior unsecured notes due 2026 (3) |  |  | — |  |  |  | — |  |  |  |  | 625,000 |  |  |  | 5.95 | %
Total fixed-rate debt |  |  | — |  |  |  | — |  |  |  |  | 1,375,000 |  |  |  | 5.43 | %
Variable-rate debt: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Secured line of credit (4) |  |  | — |  |  |  | — |  |  |  |  | 675,926 |  |  |  | 9.50 | %
Secured term loan (4) |  |  | — |  |  |  | — |  |  |  |  | 438,750 |  |  |  | 9.50 | %
Total variable-rate debt |  |  | — |  |  |  | — |  |  |  |  | 1,114,676 |  |  |  | 9.50 | %
Total fixed-rate and variable-rate debt |  |  | — |  |  |  | — |  |  |  |  | 2,489,676 |  |  |  | 7.25 | %
Unpaid accrued interest (5) |  |  | — |  |  |  |  |  |  |  |  | 57,644 |  |  |  |  |
Prepetition unsecured or under secured liabilities |  |  | — |  |  |  |  |  |  |  |  | 4,170 |  |  |  |  |
Total liabilities subject to compromise |  | $ | — |  |  |  |  |  |  |  | $ | 2,551,490 |  |  |  |  |
(1) | Weighted-average interest rate excludes amortization of deferred financing costs.
(2) | In conjunction with fresh start accounting, the Company estimated the fair value of its mortgage notes with the assistance of a third-party valuation advisor. This resulted in recognizing a debt discount on the Effective Date. Debt discounts totaling $131,086 related to five mortgage notes payable that were past their maturity dates were fully accreted as additional interest expense during the period from November 1, 2021 through December 31, 2021. The debt discount is accreted over the term of the respective debt using the effective interest method. The remaining debt discounts at December 31, 2021 will be accreted over a weighted average period of 2.4 years.
(3) | In accordance with ASC 852, which limits the recognition of interest expense during a bankruptcy proceeding to only amounts that will be paid during the bankruptcy proceeding or that are probable of becoming allowed claims, interest was not accrued on the senior unsecured notes subsequent to the filing of the Chapter 11 Cases. The outstanding amount of the senior unsecured notes is included in liabilities subject to compromise in the accompanying consolidated balance sheets as of December 31, 2020. On the Effective Date, the senior unsecured notes were cancelled by operation of the Plan. See Note 2 for more information.
(4) | The administrative agent informed the Company that interest would accrue on all outstanding obligations at the post-default rate, which was equal to the rate that otherwise would be in effect plus 5.0%. The post-default interest rate at December 31, 2020 was 9.50%. In accordance with ASC 852, which limits the recognition of interest expense during a bankruptcy proceeding to only amounts that will be paid during the bankruptcy
| proceeding or that are probable of becoming allowed claims, interest w as not accrued on the secured credit facility subsequent to the filing of the Chapter 11 Cases. The outstanding amount of the secured credit facility is included in liabilities subject to compromise in the accompanying consolidated balance sheets as of December 31, 2020. On the Effective Date, HoldCo I entered into the Exit Credit Agreement, which amended the pre-emergence secured credit facility. See Note 2 for more information.
(5) | As of December 31, 2020, represents interest accrued on the secured credit facility and senior unsecured notes prior to the filing of the Chapter 11 Cases.
Schedule of Loan Repayments | The Company repaid the following fixed-rate loans secured by the related consolidated Properties:
Date |  | Property |  | Interest Rate at Repayment Date |  |  | Scheduled Maturity Date |  | Principal Balance Repaid (1) |
2020: |  |  |  |  |  |  |  |  |  |  |  |
February |  | Parkway Place |  | 6.50% |  |  | July 2020 |  | $ | 33,186 |
February |  | Valley View Mall |  | 6.50% |  |  | July 2020 |  |  | 51,360 |
|  |  |  |  |  |  |  |  |  | $ | 84,546 |
(1) | The Company retired the loans with borrowings from its credit facilities.
Summary of Dispositions | The following is a summary of the Company's dispositions for which the fixed-rate loan secured by the mall was extinguished:
Sale/Transfer Date |  | Property |  | Interest Rate at Repayment Date |  |  | Scheduled Maturity Date |  | Balance of Non-recourse Debt |  |  | Gain on Extinguishment of Debt |
2020: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
August |  | Hickory Point Mall (1) |  | 5.85% |  |  | December 2019 |  | $ | 27,446 |  |  | $ | 15,446 |
December |  | Burnsville Center (1) |  | 6.00% |  |  | July 2020 |  |  | 64,233 |  |  |  | 17,075 |
|  |  |  |  |  |  |  |  |  | $ | 91,679 |  |  | $ | 32,521 |
(1) | The Company transferred title to the mall to the mortgage holder in satisfaction of the non-recourse debt secured by the Property.
Schedule of Pre-Emergence Principal Payments | As of December 31, 2021, the scheduled principal amortization and balloon payments of the Company’s consolidated debt, excluding extensions available at the Company’s option, on all mortgage and other indebtedness, are as follows:
2022 |  | $ | 420,213 |
2023 |  |  | 90,818 |
2024 |  |  | 112,253 |
2025 |  |  | 786,067 |
2026 |  |  | 137,947 |
Thereafter |  |  | 545,000 |
Total |  |  | 2,092,298 |
Principal balance of loans with maturity date prior to December 31, 2021 (1) |  |  | 316,631 |
Total mortgage and other indebtedness |  | $ | 2,408,929 |
(1) | Represents the aggregate principal balance as of December 31, 2021 of the loans secured by Alamance Crossing, Fayette Mall, Hamilton Crossing, Greenbrier Mall and Parkdale Mall & Crossing, which are in default. The Company is in discussions with the lender regarding the loans secured by these properties. The loan secured by Greenbrier Mall matured in December 2019 and had a balance of $61,647 as of December 31, 2021. As noted above, subsequent to December 31, 2021, the Company deconsolidated Greenbrier Mall in connection with the property being placed in receivership. The loan secured by Parkdale Mall & Crossing matured in March 2021 and had a balance of $69,460 as of December 31, 2021. The
| loan secured by Hamilton Crossing matured in April 2021 and had a balance of $7,868 as of December 31, 2021. The loan secured by Fayette Mall matured in May 2021 and had a balance of $135,134 as of December 31, 2021. Subsequent to December 31, 2021, the loan secured by Fayette Mall was modified to reduce the fixed interest rate to 4.25% and extend the maturity date through May 2023, with three one-year extension options, subject to certain requirements. See Note 20. The loan secured by Alamance Crossing matured in July 2021 and had a balance of $42,522 as of December 31, 2021.

X
- Definition Schedule of Loan Repayments [Table Text Block] + References No definition available. + Details
Name: | cbl_ScheduleofLoanRepaymentsTableTextBlock
Namespace Prefix: | cbl_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21506-112644 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI http://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI http://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21521-112644 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21538-112644 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=123467817&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of debt extinguished which may include, amount of gain (loss), the income tax effect and the per share amount of the aggregate gain (loss), net of the related income tax. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=7516071&loc=d3e13374-112631 + Details
Name: | us-gaap_ScheduleOfExtinguishmentOfDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration