XML 44 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2021
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2021

(In thousands)

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Fresh Start

Adjustments

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

MALLS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alamance Crossing

Burlington, NC

 

$

42,522

 

 

$

20,853

 

 

$

62,852

 

 

$

39,674

 

 

$

(3,962

)

 

$

(96,897

)

 

$

9,603

 

 

$

12,917

 

 

$

22,520

 

 

$

(248

)

 

2007

Arbor Place

Atlanta (Douglasville), GA

 

 

101,771

 

 

 

8,508

 

 

 

95,088

 

 

 

26,699

 

 

 

 

 

 

(89,396

)

 

 

3,050

 

 

 

37,849

 

 

 

40,899

 

 

 

(643

)

 

1998-1999

Brookfield Square

Brookfield, WI

 

 

27,461

 

 

 

8,996

 

 

 

78,533

 

 

 

103,064

 

 

 

(5,208

)

 

 

(146,235

)

 

 

11,476

 

 

 

27,674

 

 

 

39,150

 

 

 

(561

)

 

2001

CherryVale Mall

Rockford, IL

 

 

 

(5)

 

11,892

 

 

 

64,117

 

 

 

56,299

 

 

 

(1,667

)

 

 

(113,543

)

 

 

5,360

 

 

 

11,738

 

 

 

17,098

 

 

 

(431

)

 

2001

Cross Creek Mall

Fayetteville, NC

 

 

102,264

 

 

 

19,155

 

 

 

104,378

 

 

 

37,268

 

 

 

 

 

 

(55,694

)

 

 

4,372

 

 

 

100,735

 

 

 

105,107

 

 

 

(1,440

)

 

2003

Dakota Square Mall

Minot, ND

 

 

 

 

 

4,552

 

 

 

87,625

 

 

 

24,609

 

 

 

 

 

 

(96,630

)

 

 

5,179

 

 

 

14,977

 

 

 

20,156

 

 

 

(217

)

 

2012

East Towne Mall

Madison, WI

 

 

 

(5)

 

4,496

 

 

 

63,867

 

 

 

63,706

 

 

 

(909

)

 

 

(123,012

)

 

 

4,413

 

 

 

3,735

 

 

 

8,148

 

 

 

(175

)

 

2002

Eastland Mall

Bloomington, IL

 

 

 

 

 

5,746

 

 

 

75,893

 

 

 

(71,318

)

 

 

(753

)

 

 

(5,600

)

 

 

1,921

 

 

 

2,047

 

 

 

3,968

 

 

 

(68

)

 

2005

Fayette Mall

Lexington, KY

 

 

135,134

 

 

 

25,205

 

 

 

84,256

 

 

 

106,519

 

 

 

 

 

 

(87,361

)

 

 

11,204

 

 

 

117,415

 

 

 

128,619

 

 

 

(1,156

)

 

2001

Frontier Mall

Cheyenne, WY

 

 

 

(5)

 

2,681

 

 

 

15,858

 

 

 

21,003

 

 

 

(83

)

 

 

(31,588

)

 

 

3,714

 

 

 

4,157

 

 

 

7,871

 

 

 

(109

)

 

1984-1985

Greenbrier Mall

Chesapeake, VA

 

 

61,647

 

 

 

3,181

 

 

 

107,355

 

 

 

(68,172

)

 

 

(626

)

 

 

(22,404

)

 

 

4,952

 

 

 

14,382

 

 

 

19,334

 

 

 

(299

)

 

2004

Hamilton Place

Chattanooga, TN

 

 

96,244

 

 

 

3,532

 

 

 

42,619

 

 

 

49,835

 

 

 

(2,384

)

 

 

(35,984

)

 

 

9,640

 

 

 

47,978

 

 

 

57,618

 

 

 

(645

)

 

1986-1987

Hanes Mall

Winston-Salem, NC

 

 

 

(5)

 

17,176

 

 

 

133,376

 

 

 

49,231

 

 

 

(1,767

)

 

 

(147,963

)

 

 

13,968

 

 

 

36,085

 

 

 

50,053

 

 

 

(540

)

 

2001

Harford Mall

Bel Air, MD

 

 

 

 

 

8,699

 

 

 

45,704

 

 

 

17,747

 

 

 

 

 

 

(65,736

)

 

 

4,581

 

 

 

1,833

 

 

 

6,414

 

 

 

(69

)

 

2003

Imperial Valley Mall

El Centro, CA

 

 

 

(5)

 

35,378

 

 

 

71,753

 

 

 

2,339

 

 

 

 

 

 

(92,019

)

 

 

4,810

 

 

 

12,641

 

 

 

17,451

 

 

 

(287

)

 

2012

Jefferson Mall

Louisville, KY

 

 

58,654

 

 

 

13,125

 

 

 

40,234

 

 

 

27,655

 

 

 

(521

)

 

 

(70,099

)

 

 

4,625

 

 

 

5,769

 

 

 

10,394

 

 

 

(227

)

 

2001

Kirkwood Mall

Bismarck, ND

 

 

 

(5)

 

3,368

 

 

 

118,945

 

 

 

30,525

 

 

 

 

 

 

(126,278

)

 

 

8,091

 

 

 

18,469

 

 

 

26,560

 

 

 

(266

)

 

2012

Laurel Park Place

Livonia, MI

 

 

 

 

 

13,289

 

 

 

92,579

 

 

 

(97,681

)

 

 

 

 

 

(3,630

)

 

 

751

 

 

 

3,806

 

 

 

4,557

 

 

 

(118

)

 

2005

Layton Hills Mall

Layton, UT

 

 

 

(5)

 

20,464

 

 

 

99,836

 

 

 

(13,665

)

 

 

(1,165

)

 

 

(74,968

)

 

 

10,261

 

 

 

20,241

 

 

 

30,502

 

 

 

(213

)

 

2005

Mall del Norte

Laredo, TX

 

 

 

(5)

 

21,734

 

 

 

142,049

 

 

 

56,976

 

 

 

(149

)

 

 

(148,232

)

 

 

13,875

 

 

 

58,503

 

 

 

72,378

 

 

 

(686

)

 

2004

 

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2021

(In thousands)

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Fresh Start

Adjustments

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

Mayfaire Town Center

Wilmington, NC

 

 

 

(5)

 

26,333

 

 

 

101,087

 

 

 

20,287

 

 

 

 

 

 

(107,804

)

 

 

7,321

 

 

 

32,582

 

 

 

39,903

 

 

 

(525

)

 

2015

Meridian Mall

Lansing, MI

 

 

 

 

 

2,797

 

 

 

103,678

 

 

 

61,873

 

 

 

 

 

 

(150,764

)

 

 

8,573

 

 

 

9,011

 

 

 

17,584

 

 

 

(269

)

 

1998

Mid Rivers Mall

St. Peters, MO

 

 

 

 

 

16,384

 

 

 

170,582

 

 

 

(136,279

)

 

 

(4,174

)

 

 

(27,787

)

 

 

9,191

 

 

 

9,535

 

 

 

18,726

 

 

 

(275

)

 

2007

Monroeville Mall

Pittsburgh, PA

 

 

 

 

 

22,911

 

 

 

177,214

 

 

 

(139,044

)

 

 

 

 

 

(36,624

)

 

 

12,378

 

 

 

12,079

 

 

 

24,457

 

 

 

(278

)

 

2004

Northgate Mall

Chattanooga, TN

 

 

 

(5)

 

2,330

 

 

 

8,960

 

 

 

24,216

 

 

 

(492

)

 

 

(23,815

)

 

 

3,413

 

 

 

7,786

 

 

 

11,199

 

 

 

(122

)

 

2011

Northpark Mall

Joplin, MO

 

 

 

 

 

9,977

 

 

 

65,481

 

 

 

39,393

 

 

 

 

 

 

(99,164

)

 

 

7,084

 

 

 

8,603

 

 

 

15,687

 

 

 

(237

)

 

2004

Northwoods Mall

North Charleston, SC

 

 

60,709

 

 

 

14,867

 

 

 

49,647

 

 

 

29,176

 

 

 

(2,339

)

 

 

(52,958

)

 

 

9,402

 

 

 

28,991

 

 

 

38,393

 

 

 

(582

)

 

2001

Old Hickory Mall

Jackson, TN

 

 

 

 

 

15,527

 

 

 

29,413

 

 

 

(32,577

)

 

 

(362

)

 

 

(9,431

)

 

 

800

 

 

 

1,770

 

 

 

2,570

 

 

 

(95

)

 

2001

The Outlet Shoppes at Gettysburg

Gettysburg, PA

 

 

35,804

 

 

 

20,779

 

 

 

22,180

 

 

 

(30,268

)

 

 

 

 

 

(47

)

 

 

7,822

 

 

 

4,822

 

 

 

12,644

 

 

 

(165

)

 

2012

The Outlet Shoppes at Laredo

Laredo, TX

 

 

39,450

 

 

 

11,000

 

 

 

97,353

 

 

 

(66,186

)

 

 

 

 

 

(26,318

)

 

 

3,741

 

 

 

12,108

 

 

 

15,849

 

 

 

(119

)

 

2017

Parkdale Mall and Crossing

Beaumont, TX

 

 

69,460

 

 

 

23,850

 

 

 

47,390

 

 

 

(25,472

)

 

 

(874

)

 

 

(21,769

)

 

 

11,521

 

 

 

11,604

 

 

 

23,125

 

 

 

(314

)

 

2001

Parkway Place

Huntsville, AL

 

 

 

 

 

6,364

 

 

 

67,067

 

 

 

5,932

 

 

 

 

 

 

(43,144

)

 

 

9,428

 

 

 

26,791

 

 

 

36,219

 

 

 

(427

)

 

2010

Pearland Town Center

Pearland, TX

 

 

 

(5)

 

16,300

 

 

 

108,615

 

 

 

24,467

 

 

 

(857

)

 

 

(106,531

)

 

 

16,896

 

 

 

25,098

 

 

 

41,994

 

 

 

(395

)

 

2008

Post Oak Mall

College Station, TX

 

 

 

(5)

 

3,936

 

 

 

48,948

 

 

 

16,630

 

 

 

(327

)

 

 

(52,738

)

 

 

6,206

 

 

 

10,243

 

 

 

16,449

 

 

 

(204

)

 

1984-1985

Richland Mall

Waco, TX

 

 

 

(5)

 

9,874

 

 

 

34,793

 

 

 

24,077

 

 

 

(1,225

)

 

 

(44,167

)

 

 

8,793

 

 

 

14,559

 

 

 

23,352

 

 

 

(280

)

 

2002

South County Center

St. Louis, MO

 

 

 

 

 

15,754

 

 

 

159,249

 

 

 

3,184

 

 

 

 

 

 

(160,681

)

 

 

11,165

 

 

 

6,341

 

 

 

17,506

 

 

 

(294

)

 

2007

Southaven Towne Center

Southaven, MS

 

 

 

(5)

 

8,255

 

 

 

29,380

 

 

 

8,013

 

 

 

 

 

 

(27,929

)

 

 

10,163

 

 

 

7,556

 

 

 

17,719

 

 

 

(155

)

 

2005

Southpark Mall

Colonial Heights, VA

 

 

55,567

 

 

 

9,501

 

 

 

73,262

 

 

 

30,740

 

 

 

 

 

 

(102,613

)

 

 

4,193

 

 

 

6,697

 

 

 

10,890

 

 

 

(126

)

 

2003

St. Clair Square

Fairview Heights, IL

 

 

 

 

 

11,027

 

 

 

75,620

 

 

 

34,739

 

 

 

 

 

 

(82,113

)

 

 

7,511

 

 

 

31,762

 

 

 

39,273

 

 

 

(505

)

 

1996

Stroud Mall

Stroudsburg, PA

 

 

 

 

 

14,711

 

 

 

23,936

 

 

 

(24,571

)

 

 

 

 

 

(5,698

)

 

 

2,942

 

 

 

5,436

 

 

 

8,378

 

 

 

(134

)

 

1998

Sunrise Mall

Brownsville, TX

 

 

 

(5)

 

11,156

 

 

 

59,047

 

 

 

14,230

 

 

 

 

 

 

(45,064

)

 

 

14,999

 

 

 

24,370

 

 

 

39,369

 

 

 

(627

)

 

2003

Turtle Creek Mall

Hattiesburg, MS

 

 

 

(5)

 

2,345

 

 

 

26,418

 

 

 

17,793

 

 

 

 

 

 

(26,937

)

 

 

3,977

 

 

 

15,642

 

 

 

19,619

 

 

 

(343

)

 

1993-1995

Valley View Mall

Roanoke, VA

 

 

 

(5)

 

15,985

 

 

 

77,771

 

 

 

23,984

 

 

 

 

 

 

(89,309

)

 

 

9,499

 

 

 

18,932

 

 

 

28,431

 

 

 

(392

)

 

2003

 

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2021

(In thousands)

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Fresh Start

Adjustments

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

Volusia Mall

Daytona Beach, FL

 

 

43,641

 

 

 

2,526

 

 

 

120,242

 

 

 

21,923

 

 

 

 

 

 

(128,334

)

 

 

11,300

 

 

 

5,057

 

 

 

16,357

 

 

 

(179

)

 

2004

West Towne Mall

Madison, WI

 

 

 

(5)

 

8,912

 

 

 

83,084

 

 

 

43,758

 

 

 

 

 

 

(84,533

)

 

 

14,623

 

 

 

36,598

 

 

 

51,221

 

 

 

(566

)

 

2002

WestGate Mall

Spartanburg, SC

 

 

30,322

 

 

 

2,149

 

 

 

23,257

 

 

 

49,700

 

 

 

(432

)

 

 

(68,403

)

 

 

3,553

 

 

 

2,718

 

 

 

6,271

 

 

 

(70

)

 

1995

Westmoreland Mall

Greensburg, PA

 

 

 

(5)

 

4,621

 

 

 

84,215

 

 

 

35,006

 

 

 

(1,240

)

 

 

(107,620

)

 

 

6,389

 

 

 

8,593

 

 

 

14,982

 

 

 

(382

)

 

2002

York Galleria

York, PA

 

 

 

 

 

5,757

 

 

 

63,316

 

 

 

23,626

 

 

 

 

 

 

(84,499

)

 

 

1,767

 

 

 

6,433

 

 

 

8,200

 

 

 

(228

)

 

1995

OTHER PROPERTIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

840 Greenbrier Circle

Chesapeake, VA

 

 

 

 

 

2,096

 

 

 

3,091

 

 

 

1,152

 

 

 

 

 

 

(1,626

)

 

 

1,387

 

 

 

3,326

 

 

 

4,713

 

 

 

(29

)

 

2007

Annex at Monroeville

Pittsburgh, PA

 

 

 

 

 

 

 

 

29,496

 

 

 

1,626

 

 

 

 

 

 

(25,862

)

 

 

1,454

 

 

 

3,806

 

 

 

5,260

 

 

 

(266

)

 

2004

CBL Center

Chattanooga, TN

 

 

15,320

 

 

 

1,332

 

 

 

24,675

 

 

 

1,382

 

 

 

 

 

 

(17,030

)

 

 

3,081

 

 

 

7,278

 

 

 

10,359

 

 

 

(73

)

 

2001

CBL Center II

Chattanooga, TN

 

 

 

 

 

22

 

 

 

13,648

 

 

 

791

 

 

 

 

 

 

(9,880

)

 

 

965

 

 

 

3,616

 

 

 

4,581

 

 

 

(60

)

 

2008

CoolSprings Crossing

Nashville, TN

 

 

 

 

 

2,803

 

 

 

14,985

 

 

 

(3,161

)

 

 

 

 

 

(10,291

)

 

 

2,969

 

 

 

1,367

 

 

 

4,336

 

 

 

(33

)

 

1991-1993

Courtyard at Hickory Hollow

Nashville, TN

 

 

 

 

 

3,314

 

 

 

2,771

 

 

 

472

 

 

 

(231

)

 

 

(1,180

)

 

 

1,844

 

 

 

3,302

 

 

 

5,146

 

 

 

(32

)

 

1998

Frontier Square

Cheyenne, WY

 

 

 

 

 

346

 

 

 

684

 

 

 

592

 

 

 

(86

)

 

 

612

 

 

 

904

 

 

 

1,244

 

 

 

2,148

 

 

 

(16

)

 

1985

Gunbarrel Pointe

Chattanooga, TN

 

 

 

 

 

4,170

 

 

 

10,874

 

 

 

3,659

 

 

 

 

 

 

(5,974

)

 

 

8,099

 

 

 

4,630

 

 

 

12,729

 

 

 

(50

)

 

2000

Hamilton Corner

Chattanooga, TN

 

 

 

 

 

630

 

 

 

5,532

 

 

 

8,646

 

 

 

 

 

 

(2,368

)

 

 

4,981

 

 

 

7,459

 

 

 

12,440

 

 

 

(69

)

 

1986-1987

Hamilton Crossing

Chattanooga, TN

 

 

7,868

 

 

 

4,014

 

 

 

5,906

 

 

 

6,942

 

 

 

(1,370

)

 

 

(5,551

)

 

 

5,300

 

 

 

4,641

 

 

 

9,941

 

 

 

(49

)

 

1987

Harford Annex

Bel Air, MD

 

 

 

 

 

3,117

 

 

 

9,718

 

 

 

1,015

 

 

 

 

 

 

(2,430

)

 

 

3,117

 

 

 

8,303

 

 

 

11,420

 

 

 

(62

)

 

2003

The Landing at Arbor Place

Atlanta (Douglasville), GA

 

 

 

 

 

7,238

 

 

 

14,330

 

 

 

1,245

 

 

 

(2,242

)

 

 

(18,627

)

 

 

757

 

 

 

1,187

 

 

 

1,944

 

 

 

(41

)

 

1998-1999

Layton Convenience Center

Layton, UT (5)

 

 

 

(5)

 

 

 

 

8

 

 

 

4,160

 

 

 

 

 

 

1,947

 

 

 

3,576

 

 

 

2,539

 

 

 

6,115

 

 

 

(53

)

 

2005

Layton Hills Plaza

Layton, UT

 

 

 

(5)

 

 

 

 

2

 

 

 

1,049

 

 

 

 

 

 

1,243

 

 

 

826

 

 

 

1,468

 

 

 

2,294

 

 

 

(21

)

 

2005

Pearland Office

Pearland, TX

 

 

 

(5)

 

 

 

 

7,849

 

 

 

2,611

 

 

 

 

 

 

(3,210

)

 

 

 

 

 

7,250

 

 

 

7,250

 

 

 

(114

)

 

2009

The Plaza at Fayette

Lexington, KY

 

 

 

 

 

9,531

 

 

 

27,646

 

 

 

1,215

 

 

 

 

 

 

(28,520

)

 

 

2,527

 

 

 

7,345

 

 

 

9,872

 

 

 

(187

)

 

2006

 

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2021

(In thousands)

 

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Fresh Start

Adjustments

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

The Promenade D'lberville

D'lberville, MS

 

 

 

 

 

16,278

 

 

 

48,806

 

 

 

28,639

 

 

 

(706

)

 

 

(53,513

)

 

 

8,728

 

 

 

30,776

 

 

 

39,504

 

 

 

(509

)

 

2009

The Shoppes at Hamilton Place

Chattanooga, TN

 

 

 

 

 

4,894

 

 

 

11,700

 

 

 

2,230

 

 

 

 

 

 

(8,575

)

 

 

2,748

 

 

 

7,501

 

 

 

10,249

 

 

 

(117

)

 

2003

The Shoppes at St. Clair Square

Fairview Heights, IL

 

 

 

 

 

8,250

 

 

 

23,623

 

 

 

910

 

 

 

(5,044

)

 

 

(19,688

)

 

 

2,783

 

 

 

5,268

 

 

 

8,051

 

 

 

(78

)

 

2007

Sunrise Commons

Brownsville, TX

 

 

 

 

 

1,013

 

 

 

7,525

 

 

 

1,726

 

 

 

 

 

 

(2,845

)

 

 

3,504

 

 

 

3,915

 

 

 

7,419

 

 

 

(39

)

 

2003

The Terrace

Chattanooga, TN

 

 

 

 

 

4,166

 

 

 

9,929

 

 

 

7,995

 

 

 

 

 

 

(9,404

)

 

 

8,982

 

 

 

3,704

 

 

 

12,686

 

 

 

(49

)

 

1997

West Towne Crossing

Madison, WI

 

 

 

 

 

1,784

 

 

 

2,955

 

 

 

7,307

 

 

 

 

 

 

4,227

 

 

 

5,831

 

 

 

10,442

 

 

 

16,273

 

 

 

(84

)

 

1998

WestGate Crossing

Spartanburg, SC

 

 

 

 

 

1,082

 

 

 

3,422

 

 

 

7,891

 

 

 

 

 

 

(5,426

)

 

 

2,047

 

 

 

4,922

 

 

 

6,969

 

 

 

(56

)

 

1997

Westmoreland Crossing

Greensburg, PA

 

 

 

(5)

 

2,898

 

 

 

21,167

 

 

 

9,237

 

 

 

 

 

 

(23,389

)

 

 

3,119

 

 

 

6,794

 

 

 

9,913

 

 

 

(301

)

 

2002

OUTPARCELS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outparcel properties

 

 

 

 

 

40,600

 

 

 

24,545

 

 

 

(6,246

)

 

 

 

 

 

5,937

 

 

 

59,694

 

 

 

5,142

 

 

 

64,836

 

 

 

(56

)

 

Various

DISPOSITIONS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asheville Mall

Asheville, NC

 

 

 

 

 

7,139

 

 

 

58,386

 

 

 

(64,720

)

 

 

(805

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1998

EastGate Mall

Cincinnati, OH

 

 

 

 

 

13,046

 

 

 

44,949

 

 

 

(56,445

)

 

 

(1,017

)

 

 

(533

)

 

 

 

 

 

 

 

 

 

 

 

 

 

2001

Hickory Point Mall

(Forsyth) Decatur, IL

 

 

 

 

 

10,731

 

 

 

31,728

 

 

 

(42,459

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2005

Park Plaza

Little Rock, AR

 

 

 

 

 

6,297

 

 

 

81,638

 

 

 

(87,935

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004

Pearland Residential

Pearland, TX

 

 

 

 

 

 

 

 

9,666

 

 

 

(9,666

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

Other

 

 

 

 

 

37,357

 

 

 

89,966

 

 

 

44,983

 

 

 

 

 

 

8,472

 

 

 

99,564

 

 

 

81,214

 

 

 

180,778

 

 

 

(807

)

 

Various

Developments in progress consisting of construction and Development Properties

 

 

 

 

 

 

 

 

 

 

 

16,665

 

 

 

 

 

 

 

 

 

 

 

 

16,665

 

 

 

16,665

 

 

 

 

 

 

TOTALS

 

$

983,838

 

 

$

762,106

 

 

$

4,299,342

 

 

$

454,171

 

 

$

(43,017

)

 

$

(3,683,547

)

 

$

599,283

 

 

$

1,189,772

 

 

$

1,789,055

 

 

$

(19,937

)

 

 

 

(1)

Initial cost represents the total cost capitalized including carrying cost at the end of the first fiscal year in which the Property opened or was acquired.

(2)

Encumbrances represent the outstanding balance of the mortgage and other indebtedness balance at December 31, 2021, excluding debt discounts, if applicable. Properties that do not have an amount in this column and that are not designated by footnote (3) as being encumbered by the exit credit agreement are encumbered by the senior secured notes.

(3)

The aggregate cost of land and buildings and improvements for federal income tax purposes is approximately $6.729 billion.

(4)

Depreciation for all Properties is computed over the useful life which is generally 30 - 40 years for buildings, 10 - 20 years for certain improvements and 5 - 10 years for equipment and fixtures.

(5)

Encumbered by the exit credit agreement.

 

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2021

(In thousands)

 

The changes in real estate assets and accumulated depreciation for the years ending December 31, 2021, 2020, and 2019 are set forth below (in thousands):

 

 

 

Successor

 

 

 

Predecessor

 

 

 

As of December 31,

 

 

 

As of October 31,

 

 

As of December 31,

 

 

 

2021

 

 

 

2021

 

 

2020

 

 

2019

 

REAL ESTATE ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,797,332

 

 

 

$

5,859,113

 

 

$

6,411,400

 

 

$

7,278,608

 

Additions during the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions and improvements

 

 

5,599

 

 

 

 

31,278

 

 

 

36,337

 

 

 

129,923

 

Acquisitions of real estate assets

 

 

 

 

 

 

 

 

 

 

 

 

5,700

 

Deductions during the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposals, deconsolidations and accumulated

   depreciation on impairments

 

 

(13,876

)

 

 

 

(250,136

)

 

 

(377,165

)

 

 

(786,889

)

Fresh start accounting adjustments

 

 

 

 

 

 

(3,683,547

)

 

 

 

 

 

 

Transfers to (from) real estate assets

 

 

 

 

 

 

(11,209

)

 

 

332

 

 

 

22,573

 

Impairment of real estate assets

 

 

 

 

 

 

(148,167

)

 

 

(211,791

)

 

 

(238,515

)

Balance at end of period

 

$

1,789,055

 

 

 

$

1,797,332

 

 

$

5,859,113

 

 

$

6,411,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPRECIATION:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

 

 

 

$

2,241,421

 

 

$

2,349,404

 

 

$

2,493,082

 

Depreciation expense

 

 

20,543

 

 

 

 

152,973

 

 

 

205,671

 

 

 

241,631

 

Fresh start accounting adjustments

 

 

 

 

 

 

(2,252,275

)

 

 

 

 

 

 

Accumulated depreciation on real estate assets sold,

   retired, deconsolidated or impaired

 

 

(606

)

 

 

 

(142,119

)

 

 

(313,654

)

 

 

(385,309

)

Balance at end of period

 

$

19,937

 

 

 

$

 

 

$

2,241,421

 

 

$

2,349,404