XML 58 R43.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of Information on Reportable Segments Information on the Company’s reportable segments is presented as follows:

 

For the Period from November 1, 2021 through December 31, 2021 (Successor)

 

Malls (1)

 

 

All

Other (2)

 

 

Total

 

Revenues (3)

 

$

95,057

 

 

$

13,789

 

 

$

108,846

 

Property operating expenses (4)

 

 

(29,801

)

 

 

(2,636

)

 

 

(32,437

)

Interest expense

 

 

(181,300

)

 

 

(14,188

)

 

 

(195,488

)

Gain (loss) on sales of real estate assets

 

 

20

 

 

 

(23

)

 

 

(3

)

Other expense

 

 

 

 

 

(3

)

 

 

(3

)

Segment loss

 

$

(116,024

)

 

$

(3,061

)

 

 

(119,085

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

(49,504

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

(9,175

)

Litigation settlement

 

 

 

 

 

 

 

 

 

 

118

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

510

 

Gain on deconsolidation

 

 

 

 

 

 

 

 

 

 

19,126

 

Reorganization items

 

 

 

 

 

 

 

 

 

 

(1,403

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

5,885

 

Equity in earnings of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

797

 

Net loss

 

 

 

 

 

 

 

 

 

$

(152,731

)

Total assets

 

$

1,961,061

 

 

$

984,918

 

 

$

2,945,979

 

Capital expenditures (5)

 

$

3,415

 

 

$

1,368

 

 

$

4,783

 

 

For the Period from January 1, 2021 through October 31, 2021 (Predecessor)

 

Malls (1)

 

 

All

Other (2)

 

 

Total

 

Revenues (3)

 

$

411,280

 

 

$

56,749

 

 

$

468,029

 

Property operating expenses (4)

 

 

(143,018

)

 

 

(12,991

)

 

 

(156,009

)

Interest expense

 

 

(70,275

)

 

 

(2,140

)

 

 

(72,415

)

Gain on sales of real estate assets

 

 

6,063

 

 

 

6,124

 

 

 

12,187

 

Other expense

 

 

(65

)

 

 

(680

)

 

 

(745

)

Segment profit

 

$

203,985

 

 

$

47,062

 

 

 

251,047

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

(158,574

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

(43,160

)

Litigation settlement

 

 

 

 

 

 

 

 

 

 

932

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

2,055

 

Gain on deconsolidation

 

 

 

 

 

 

 

 

 

 

55,131

 

Reorganization items, net

 

 

 

 

 

 

 

 

 

 

(435,162

)

Loss on impairment

 

 

 

 

 

 

 

 

 

 

(146,781

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

(1,078

)

Equity in losses of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

(10,823

)

Net loss

 

 

 

 

 

 

 

 

 

$

(486,413

)

Capital expenditures (5)

 

$

21,662

 

 

$

8,862

 

 

$

30,524

 

 

 

Year Ended December 31, 2020 (Predecessor)

 

Malls (1)

 

 

All

Other (2)

 

 

Total

 

Revenues (3)

 

$

520,643

 

 

$

55,218

 

 

$

575,861

 

Property operating expenses (4)

 

 

(177,531

)

 

 

(10,348

)

 

 

(187,879

)

Interest expense

 

 

(79,380

)

 

 

(121,283

)

 

 

(200,663

)

Other expense

 

 

 

 

 

(953

)

 

 

(953

)

Gain (loss) on sales of real estate assets

 

 

(25

)

 

 

4,721

 

 

 

4,696

 

Segment profit (loss)

 

$

263,707

 

 

$

(72,645

)

 

 

191,062

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

(215,030

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

(53,425

)

Litigation settlement

 

 

 

 

 

 

 

 

 

 

7,855

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

6,396

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

32,521

 

Reorganization items

 

 

 

 

 

 

 

 

 

 

(35,977

)

Loss on impairment

 

 

 

 

 

 

 

 

 

 

(213,358

)

Prepetition charges

 

 

 

 

 

 

 

 

 

 

(23,883

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

(16,836

)

Equity in losses of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

(14,854

)

Net loss

 

 

 

 

 

 

 

 

 

$

(335,529

)

Total assets

 

$

3,702,523

 

 

$

741,217

 

 

$

4,443,740

 

Capital expenditures (5)

 

$

36,425

 

 

$

5,683

 

 

$

42,108

 

 

Year Ended December 31, 2019 (Predecessor)

 

Malls (1)

 

 

All

Other (2)

 

 

Total

 

Revenues (3)

 

$

699,698

 

 

$

68,998

 

 

$

768,696

 

Property operating expenses (4)

 

 

(216,771

)

 

 

(13,881

)

 

 

(230,652

)

Interest expense

 

 

(86,152

)

 

 

(120,109

)

 

 

(206,261

)

Other expense

 

 

 

 

 

(91

)

 

 

(91

)

Gain on sales of real estate assets

 

 

1,226

 

 

 

15,048

 

 

 

16,274

 

Segment profit (loss)

 

$

398,001

 

 

$

(50,035

)

 

 

347,966

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

(257,746

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

(64,181

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

2,764

 

Litigation settlement

 

 

 

 

 

 

 

 

 

 

(61,754

)

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

71,722

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

(239,521

)

Gain on investment/deconsolidation

 

 

 

 

 

 

 

 

 

 

67,242

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

(3,153

)

Equity in earnings of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

4,940

 

Net loss

 

 

 

 

 

 

 

 

 

$

(131,721

)

Total assets

 

$

4,180,515

 

 

$

441,831

 

 

$

4,622,346

 

Capital expenditures (5)

 

$

130,502

 

 

$

11,057

 

 

$

141,559

 

 

(1)

The Malls category includes malls, lifestyle centers and outlet centers.

(2)

The All Other category includes open-air centers, outparcels, mortgage and other notes receivable, office buildings, self-storage facilities, corporate-level debt and the Management Company.

(3)

Management, development and leasing fees are included in All Other category. See Note 5 for information on the Company’s revenues disaggregated by revenue source for each of the above segments.

(4)

Property operating expenses include property operating, real estate taxes and maintenance and repairs.

 

(5)

Includes additions to and acquisitions of real estate assets and investments in unconsolidated affiliates. Developments in progress are included in the All Other category.