XML 68 R53.htm IDEA: XBRL DOCUMENT v3.22.1
Fresh Start Accounting - Summary of Fresh Start Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Nov. 01, 2021
Oct. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Real estate assets:            
Land $ 599,283 [1]   $ 602,015 $ 695,711 [1]    
Buildings and improvements 1,173,106 [1]   1,179,458 5,135,074 [1]    
Real estate assets 1,772,389 [1]   1,781,473 5,830,785 [1]    
Real estate investment property, net, before developments in progress 1,752,450 [1]   1,781,473 3,589,364 [1]    
Developments in progress 16,665 [1]   15,858 28,327 [1]    
Net investment in real estate assets 1,769,115 [1]   1,797,331 3,617,691 [1]    
Cash and cash equivalents 169,554 [1]   260,207 61,781 [1] $ 32,816  
Receivables:            
Tenant 25,190 [1]   20,913 103,655 [1]    
Other 4,409 [1]   5,310 5,958 [1]    
Mortgage and other notes receivable 384 [1]   397 2,337 [1]    
Investments in unconsolidated affiliates 103,655 [1]   121,841 279,355 [1]    
In-place leases, net 384,705 [1]   413,530 5,682 [1]    
Above market leases, net 234,286 [1]   244,996 2,021 [1]    
Intangible lease assets and other assets 104,685 [1]   98,142 132,189 [1]    
Total assets 2,945,979 [1]   2,962,667 4,443,740 [1] 4,622,346  
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY            
Mortgage and other indebtedness, net 1,813,209   1,678,619 1,184,831    
Senior secured notes 395,395 $ 455,000 395,000      
Below market leases, net 151,871   159,243 6,051    
Accounts payable and accrued liabilities 184,404   176,270 167,336    
Total liabilities not subject to compromise 2,544,879 [1]   2,409,132 1,358,218 [1]    
Liabilities subject to compromise       2,551,490    
Commitments and contingencies (Note 10 and Note 16)      
Redeemable noncontrolling interests       (265)    
Shareholders' equity:            
Successor common stock, $.001 par value, 200,000,000 shares authorized, 20,774,716 issued and outstanding in 2021     20      
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:            
Additional paid-in capital 547,726   547,428 1,986,269    
Retained earnings (dividends in excess of cumulative earnings) (151,545)     (1,456,435)    
Total shareholders' equity 396,199   547,448 531,843    
Noncontrolling interests 4,901   6,087 2,454    
Total equity 401,100   553,535 534,297 $ 861,865 $ 1,032,165
Total liabilities, redeemable noncontrolling interests and equity $ 2,945,979   2,962,667 4,443,740    
Series D Preferred Stock            
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:            
Preferred stock outstanding       18    
Series E Preferred Stock            
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:            
Preferred stock outstanding       $ 7    
Predecessor            
Real estate assets:            
Land     625,098      
Buildings and improvements     4,839,923      
Real estate assets     5,465,021      
Accumulated depreciation     (2,252,275)      
Real estate investment property, net, before developments in progress     3,212,746      
Developments in progress     15,858      
Net investment in real estate assets     3,228,604      
Cash and cash equivalents     498,260      
Receivables:            
Tenant     70,664      
Other     4,056      
Mortgage and other notes receivable     397      
Investments in unconsolidated affiliates     246,823      
In-place leases, net     6,895      
Above market leases, net     3,611      
Intangible lease assets and other assets     150,784      
Total assets     4,210,094      
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY            
Mortgage and other indebtedness, net     1,016,557      
Below market leases, net     5,576      
Accounts payable and accrued liabilities     215,675      
Total liabilities not subject to compromise     1,237,808      
Liabilities subject to compromise     2,551,439      
Commitments and contingencies (Note 10 and Note 16)          
Redeemable noncontrolling interests     (1,032)      
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:            
Predecessor common stock, $.01 par value, 350,000,000 shares authorized, 196,569,917 issued and outstanding in 2020     1,976      
Additional paid-in capital     1,986,769      
Retained earnings (dividends in excess of cumulative earnings)     (1,553,835)      
Total shareholders' equity     434,935      
Noncontrolling interests     (13,056)      
Total equity     421,879      
Total liabilities, redeemable noncontrolling interests and equity     4,210,094      
Predecessor | Series D Preferred Stock            
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:            
Preferred stock outstanding     18      
Predecessor | Series E Preferred Stock            
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:            
Preferred stock outstanding     7      
Reorganization Adjustments            
Real estate assets:            
Cash and cash equivalents     (238,053)      
Receivables:            
Other     1,254      
Total assets     (236,799)      
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY            
Mortgage and other indebtedness, net     1,032,508      
Senior secured notes     395,000      
Accounts payable and accrued liabilities     (7,431)      
Total liabilities not subject to compromise     1,420,077      
Liabilities subject to compromise     (2,551,439)      
Commitments and contingencies (Note 10 and Note 16)          
Redeemable noncontrolling interests     1,032      
Shareholders' equity:            
Successor common stock, $.001 par value, 200,000,000 shares authorized, 20,774,716 issued and outstanding in 2021     20      
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:            
Predecessor common stock, $.01 par value, 350,000,000 shares authorized, 196,569,917 issued and outstanding in 2020     (1,976)      
Additional paid-in capital     487,721      
Retained earnings (dividends in excess of cumulative earnings)     405,864      
Total shareholders' equity     891,604      
Noncontrolling interests     1,927      
Total equity     893,531      
Total liabilities, redeemable noncontrolling interests and equity     (236,799)      
Reorganization Adjustments | Series D Preferred Stock            
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:            
Preferred stock outstanding     (18)      
Reorganization Adjustments | Series E Preferred Stock            
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:            
Preferred stock outstanding     (7)      
Fresh Start Accounting Adjustments            
Real estate assets:            
Land     (23,083)      
Buildings and improvements     (3,660,465)      
Real estate assets     (3,683,548)      
Accumulated depreciation     2,252,275      
Real estate investment property, net, before developments in progress     (1,431,273)      
Net investment in real estate assets     (1,431,273)      
Receivables:            
Tenant     (49,751)      
Investments in unconsolidated affiliates     (124,982)      
In-place leases, net     406,635      
Above market leases, net     241,385      
Intangible lease assets and other assets     (52,642)      
Total assets     (1,010,628)      
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY            
Mortgage and other indebtedness, net     (370,446)      
Below market leases, net     153,667      
Accounts payable and accrued liabilities     (31,974)      
Total liabilities not subject to compromise     (248,753)      
Commitments and contingencies (Note 10 and Note 16)          
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:            
Additional paid-in capital     (1,927,062)      
Retained earnings (dividends in excess of cumulative earnings)     1,147,971      
Total shareholders' equity     (779,091)      
Noncontrolling interests     17,216      
Total equity     (761,875)      
Total liabilities, redeemable noncontrolling interests and equity     $ (1,010,628)      
[1] As of December 31, 2021, includes $262,265 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $143,593 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 12.