XML 70 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unconsolidated Affiliates and Noncontrolling Interests -Summarized Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
ASSETS:                
Investment in real estate assets [1] $ 1,764,021   $ 1,764,021     $ 1,772,389    
Accumulated depreciation [1] (77,968)   (77,968)     (19,939)    
Net investment in real estate assets [1] 1,699,254   1,699,254     1,769,115    
Developments in progress [1] 13,201   13,201     16,665    
Total assets [1] 2,774,542   2,774,542     2,945,979    
LIABILITIES:                
Mortgage and other indebtedness, net 2,035,389   2,035,389     1,813,209    
Total liabilities [1] 2,312,917   2,312,917     2,544,879    
OWNERS' EQUITY:                
The Company 464,313   464,313     396,199    
Noncontrolling interests (2,688)   (2,688)     4,901    
Total equity 461,625 $ 497,084 461,625 $ 497,084 $ 513,343 401,100 $ 506,618 $ 534,297
Total liabilities, redeemable noncontrolling interests and equity 2,774,542   2,774,542     2,945,979    
Total revenues [2] 137,018 136,561 277,120 269,745        
Net loss (43,805) (9,561) (87,028) (37,841)        
BI Development II, LLC                
ASSETS:                
Investment in real estate assets 2,049,298   2,049,298     2,364,154    
Accumulated depreciation (808,042)   (808,042)     (934,374)    
Net investment in real estate assets 1,241,256   1,241,256     1,429,780    
Developments in progress 7,385   7,385     7,288    
Net investment in real estate assets 1,248,641   1,248,641     1,437,068    
Other assets 205,152   205,152     188,683    
Total assets 1,453,793   1,453,793     1,625,751    
LIABILITIES:                
Mortgage and other indebtedness, net 1,501,971   1,501,971     1,452,794    
Other liabilities 65,531   65,531     64,598    
Total liabilities 1,567,502   1,567,502     1,517,392    
OWNERS' EQUITY:                
The Company 7,893   7,893     102,792    
Noncontrolling interests (121,602)   (121,602)     5,567    
Total equity (113,709)   (113,709)     108,359    
Total liabilities, redeemable noncontrolling interests and equity 1,453,793   1,453,793     $ 1,625,751    
Total revenues 65,551 57,747 129,288 116,503        
Net loss [3] $ 12,384 $ (9,698) $ 33,062 $ (13,019)        
[1] As of June 30, 2022, includes $200,782 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $184,458 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7.
[2]

Management, development and leasing fees are included in All Other category. See Note 3 for information on the Company’s revenues disaggregated by revenue source for each of the above segments.

[3] The Successor Company's pro rata share of net income was $2,039 and $10,606 for the three and six months ended June 30, 2022, respectively. The Predecessor Company’s pro rata share of net loss was $(4,275) and $(7,351) for the three and six months ended June 30, 2021, respectively.