XML 74 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
Mortgage and Other Indebtedness, Net - Narrative (Details) - USD ($)
1 Months Ended 6 Months Ended
Aug. 10, 2022
Nov. 01, 2021
Jun. 30, 2022
May 31, 2022
Feb. 28, 2022
Jun. 30, 2022
Jul. 01, 2022
Feb. 01, 2022
Jan. 28, 2022
Dec. 31, 2021
Debt Instrument [Line Items]                    
Mortgage and other indebtedness, net     $ 2,035,389,000     $ 2,035,389,000       $ 1,813,209,000
Debt instrument, term     5 years              
Non-recourse loan amount     $ 2,035,389,000     2,035,389,000       $ 1,813,209,000
Loan amount     $ 360,000,000     360,000,000        
Debt instrument extension term     2 years              
Loan, collaterals     90 outparcels and 13 open-air centers              
Fair value carrying amount     $ 1,987,480,000     $ 1,987,480,000        
Common stock, par value (USD per share)     $ 0.001     $ 0.001       $ 0.001
Common stock issued (shares)     31,814,178     31,814,178       20,774,716
Property-level debt and related obligations     $ 859,821,000     $ 859,821,000        
Carrying amount     $ 791,698,000     $ 791,698,000        
Exit Credit Agreement | First Year                    
Debt Instrument [Line Items]                    
Principal liability cap reduction percentage   100.00%                
Principal amortization payments   $ 2,500,000                
Exit Credit Agreement | Excess of First Year                    
Debt Instrument [Line Items]                    
Principal liability cap reduction percentage   50.00%                
Half Portion Of New Loan                    
Debt Instrument [Line Items]                    
Interest rate percentage     6.95%     6.95%        
Loan, fixed interest rate     6.95%     6.95%        
Loan amount     $ 180,000,000     $ 180,000,000        
Second Half Portion Of New Loan | SOFR                    
Debt Instrument [Line Items]                    
Loan, basis spread rate     4.10%              
Loan Secured By CBL Center                    
Debt Instrument [Line Items]                    
Loan amount paid     $ 14,949,000              
Nonrecourse                    
Debt Instrument [Line Items]                    
Mortgage and other indebtedness, net       $ 65,000,000            
Interest rate percentage       5.85%            
Debt instrument, term       10 years   3 years        
Loan, fixed interest rate       5.85%            
Non-recourse loan amount       $ 65,000,000            
Loan amount paid off in conjunction with closing       $ 7,058,000            
Cross Creek Mall                    
Debt Instrument [Line Items]                    
Loan outstanding balance     99,875,000     $ 99,875,000        
Fayette Mall                    
Debt Instrument [Line Items]                    
Interest rate percentage         4.25%          
Debt instrument, maturity date         May 31, 2023          
Debt instrument, maturity date, description         three one-year extension options          
Debt instrument, maturity date         May 31, 2023          
Loan, fixed interest rate         4.25%          
Arbor Place                    
Debt Instrument [Line Items]                    
Interest rate percentage       5.10%            
Debt instrument, maturity date       May 31, 2026            
Debt instrument, term       4 years            
Debt instrument, maturity date       May 31, 2026            
Loan, fixed interest rate       5.10%            
Northwoods Mall                    
Debt Instrument [Line Items]                    
Interest rate percentage       5.08%            
Debt instrument, maturity date       Apr. 30, 2026            
Debt instrument, term       4 years            
Debt instrument, maturity date       Apr. 30, 2026            
Loan, fixed interest rate       5.08%            
Parkdale Mall And Crossing                    
Debt Instrument [Line Items]                    
Mortgage and other indebtedness, net     68,123,000     $ 68,123,000        
Debt instrument, maturity date           Mar. 31, 2021        
Debt instrument, maturity date           Mar. 31, 2021        
Non-recourse loan amount     68,123,000     $ 68,123,000        
Parkdale Mall And Crossing | Subsequent Event                    
Debt Instrument [Line Items]                    
Mortgage and other indebtedness, net             $ 68,123,000      
Debt instrument, maturity date Mar. 31, 2026                  
Debt instrument, maturity date Mar. 31, 2026                  
Non-recourse loan amount             $ 68,123,000      
Non-Recourse Loans on Operating Properties, Open-Air Centers and Outparcels Loan and Secured Term Loan                    
Debt Instrument [Line Items]                    
Mortgage and other indebtedness, net     943,373,000     943,373,000        
Non-recourse loan amount     943,373,000     943,373,000        
Secured Notes                    
Debt Instrument [Line Items]                    
Redemption of aggregate principal amount     335,000,000              
Fair value carrying amount     395,000,000     395,000,000       $ 395,000,000
Secured Notes | Nonrecourse                    
Debt Instrument [Line Items]                    
Redemption of aggregate principal amount       $ 60,000,000            
Brookfield Square Anchor Redevelopment loan                    
Debt Instrument [Line Items]                    
Loan amount     18,690,000     18,690,000        
Loan amount paid     8,322,000              
Senior Secured Term Loan | Exit Credit Agreement                    
Debt Instrument [Line Items]                    
Debt instrument, maturity date   Nov. 01, 2025                
Debt instrument, maturity date   Nov. 01, 2025                
Fair value carrying amount   $ 883,700,000                
Principal liability cap     $ 155,021,000     $ 155,021,000        
Limited guarantee description           The Principal Liability Cap is eliminated when the loan balance is reduced below $650,000.        
Limited guaranty eliminated loan balance reduced amount           $ 650,000,000        
Debt Instrument, covenant description           On November 1, 2021, CBL & Associates HoldCo I, LLC (“HoldCo I”), a wholly owned subsidiary of the Operating Partnership, entered into an amended and restated credit agreement (the “Exit Credit Agreement”), providing for an $883,700 senior secured term loan that matures November 1, 2025. The Operating Partnership provided a limited guaranty up to a maximum of $175,000 (the “Principal Liability Cap”). The Principal Liability Cap will be reduced by an amount equal to 100% of the first $2,500 in principal amortization made by HoldCo I each calendar year and will be reduced further by 50% of the principal amortization payments made by HoldCo I each calendar year in excess of the first $2,500 in principal amortization for such calendar year. As of June 30, 2022, the Principal Liability Cap had been reduced to $155,021. The Principal Liability Cap is eliminated when the loan balance is reduced below $650,000.        
Senior Secured Term Loan | Exit Credit Agreement | Maximum                    
Debt Instrument [Line Items]                    
Undiscounted maximum exposure   $ 175,000,000                
7.0% Exchangeable Senior Secured Notes Due 2028 | Secured Notes Indenture                    
Debt Instrument [Line Items]                    
Fair value carrying amount                 $ 150,000,000 $ 150,000,000
Common stock, par value (USD per share)               $ 0.001    
Common stock issued (shares)               10,982,795