XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Real estate assets:    
Land [1] $ 598,201 $ 599,283
Buildings and improvements [1] 1,188,200 1,173,106
Real estate assets [1] 1,786,401 1,772,389
Accumulated depreciation [1] (107,462) (19,939)
Real estate investment property, net, before developments in progress [1] 1,678,939 1,752,450
Developments in progress [1] 5,343 16,665
Net investment in real estate assets [1] 1,684,282 1,769,115
Cash and cash equivalents [1] 85,754 169,554
Available-for-sale securities - at fair value (amortized cost of $249,638 and $149,999 as of September 30, 2022 and December 31, 2021, respectively) [1] 249,912 149,996
Receivables:    
Tenant [1] 32,290 25,190
Other [1] 3,441 4,793
Investments in unconsolidated affiliates [1] 81,805 103,655
In-place leases, net [1] 277,443 384,705
Above market leases, net [1] 186,652 234,286
Intangible lease assets and other assets [1] 125,248 104,685
Total assets [1] 2,726,827 2,945,979
LIABILITIES AND EQUITY    
Mortgage and other indebtedness, net 2,016,704 1,813,209
Below market leases, net 121,741 151,871
Accounts payable and accrued liabilities 149,007 184,404
Total liabilities [1] 2,287,452 2,544,879
Shareholders' equity:    
Common stock, $.001 par value, 200,000,000 shares authorized, 31,834,178 and 20,774,716 issued and outstanding in 2022 and 2021, respectively 32 21
Additional paid-in capital 708,768 547,726
Accumulated other comprehensive income (loss) 274 (3)
Accumulated deficit (263,862) (151,545)
Total shareholders' equity 445,212 396,199
Noncontrolling interests (5,837) 4,901
Total equity 439,375 401,100
Total liabilities, redeemable noncontrolling interests and equity $ 2,726,827 2,945,979
Senior Notes    
LIABILITIES AND EQUITY    
10% senior secured notes - at fair value (carrying amount of $395,000 as of December 31, 2021)   $ 395,395
[1] As of September 30, 2022, includes $196,638 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $188,699 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 8.