XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unconsolidated Affiliates and Noncontrolling Interests -Summarized Financial Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
ASSETS:                    
Investment in real estate assets [1] $ 1,786,401   $ 1,786,401       $ 1,772,389      
Accumulated depreciation [1] (107,462)   (107,462)       (19,939)      
Net investment in real estate assets [1] 1,684,282   1,684,282       1,769,115      
Developments in progress [1] 5,343   5,343       16,665      
Total assets [1] 2,726,827   2,726,827       2,945,979      
LIABILITIES:                    
Mortgage and other indebtedness, net 2,016,704   2,016,704       1,813,209      
Total liabilities [1] 2,287,452   2,287,452       2,544,879      
OWNERS' EQUITY:                    
The Company 445,212   445,212       396,199      
Noncontrolling interests (5,837)   (5,837)       4,901      
Total equity 439,375 $ 455,179 439,375 $ 455,179 $ 461,625 $ 513,343 401,100 $ 497,084 $ 506,618 $ 534,297
Total liabilities, redeemable noncontrolling interests and equity 2,726,827   2,726,827       2,945,979      
Total revenues [2] 136,280 150,375 413,400 420,120            
Net loss (17,412) (42,881) (104,440) (80,722)            
BI Development II, LLC                    
ASSETS:                    
Investment in real estate assets 1,986,409   1,986,409       2,364,154      
Accumulated depreciation (816,218)   (816,218)       (934,374)      
Net investment in real estate assets 1,170,191   1,170,191       1,429,780      
Developments in progress 8,802   8,802       7,288      
Net investment in real estate assets 1,178,993   1,178,993       1,437,068      
Other assets 192,930   192,930       188,683      
Total assets 1,371,923   1,371,923       1,625,751      
LIABILITIES:                    
Mortgage and other indebtedness, net 1,403,629   1,403,629       1,452,794      
Other liabilities 52,707   52,707       64,598      
Total liabilities 1,456,336   1,456,336       1,517,392      
OWNERS' EQUITY:                    
The Company 2,541   2,541       102,792      
Noncontrolling interests (86,954)   (86,954)       5,567      
Total equity (84,413)   (84,413)       108,359      
Total liabilities, redeemable noncontrolling interests and equity 1,371,923   1,371,923       $ 1,625,751      
Total revenues 64,656 65,482 193,944 181,985            
Net loss [3] $ 48,316 $ (3,206) $ 81,378 $ (16,225)            
[1] As of September 30, 2022, includes $196,638 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $188,699 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 8.
[2] Management, development and leasing fees are included in All Other category. See Note 3 for information on the Company’s revenues disaggregated by revenue source for each of the above segments.
[3] The Successor Company's pro rata share of net income was $5,702 and $16,308 for the three and nine months ended September 30, 2022, respectively. The Predecessor Company’s pro rata share of net loss was $(2,224) and $(9,575) for the three and nine months ended September 30, 2021, respectively.