XML 55 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Condensed Combined Financial Statement Information - Unconsolidated Affiliates

Condensed combined financial statement information of the unconsolidated affiliates is as follows:

 

 

December 31, 2022

 

 

December 31, 2021

 

ASSETS:

 

 

 

 

 

 

Investment in real estate assets

 

$

1,971,348

 

 

$

2,364,154

 

Accumulated depreciation

 

 

(829,574

)

 

 

(934,374

)

 

 

 

1,141,774

 

 

 

1,429,780

 

Developments in progress

 

 

10,914

 

 

 

7,288

 

Net investment in real estate assets

 

 

1,152,688

 

 

 

1,437,068

 

Other assets

 

 

170,756

 

 

 

188,683

 

Total assets

 

$

1,323,444

 

 

$

1,625,751

 

LIABILITIES:

 

 

 

 

 

 

Mortgage and other indebtedness, net

 

$

1,333,152

 

 

$

1,452,794

 

Other liabilities

 

 

33,419

 

 

 

64,598

 

Total liabilities

 

 

1,366,571

 

 

 

1,517,392

 

OWNERS' EQUITY:

 

 

 

 

 

 

The Company

 

 

3,123

 

 

 

102,792

 

Other investors

 

 

(46,250

)

 

 

5,567

 

Total owners' equity (deficit)

 

 

(43,127

)

 

 

108,359

 

Total liabilities and owners’ equity

 

$

1,323,444

 

 

$

1,625,751

 

 

.

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Total revenues

 

$

260,275

 

 

$

251,933

 

 

$

213,319

 

Net income (loss) (1)

 

$

137,454

 

 

$

58,596

 

 

$

(12,659

)

 

 

(1)
The Successor Company's and the Predecessor Company's pro rata share of net income (loss) is included in equity in earnings (losses) of unconsolidated affiliates for each period presented in the accompanying consolidated statements of operations. The Successor Company's pro rata share of net income was $19,796 for the year ended December 31, 2022. The Successor Company’s pro rata share of net income was $797 for the period from November 1, 2021 through December 31, 2021. The Predecessor Company’s pro rata share of net loss was $10,823 for the period from January 1, 2021 through October 31, 2021. The Predecessor Company’s pro rata share of net loss was $14,854 for the year ended December 31, 2020.