XML 58 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Noncontrolling Interests (Tables)
12 Months Ended
Dec. 31, 2022
Redeemable Noncontrolling Interests And Noncontrolling Interests [Abstract]  
Schedule of Variable Interest Entities

The table below lists the Successor Company's consolidated VIEs as of December 31, 2022 and 2021, which do not reflect the elimination of any internal debt a consolidated VIE has with the Operating Partnership:

 

 

As of December 31,

 

 

As of December 31,

 

 

 

2022

 

 

2021

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities (1)

 

Consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta Outlet Outparcels, LLC

 

$

819

 

 

$

 

 

$

831

 

 

$

 

CBL Terrace LP

 

 

16,922

 

 

 

18,148

 

 

 

15,339

 

 

 

12,626

 

Gettysburg Outlet Center Holding, LLC

 

 

13,360

 

 

 

16,039

 

 

 

15,308

 

 

 

18,776

 

Gettysburg Outlet Center, LLC

 

 

3,058

 

 

 

 

 

 

3,062

 

 

 

 

Jarnigan Road LP

 

 

17,437

 

 

 

1,300

 

 

 

19,699

 

 

 

1,336

 

Jarnigan Road II, LLC

 

 

16,475

 

 

 

19,964

 

 

 

20,652

 

 

 

16,578

 

Laredo Outlet JV, LLC

 

 

23,443

 

 

 

34,886

 

 

 

25,542

 

 

 

26,121

 

Lebcon Associates

 

 

90,429

 

 

 

100,436

 

 

 

98,151

 

 

 

96,138

 

Lebcon I, Ltd

 

 

11,756

 

 

 

12,128

 

 

 

12,938

 

 

 

8,645

 

Louisville Outlet Outparcels, LLC

 

 

538

 

 

 

 

 

 

539

 

 

 

 

The Promenade at D'Iberville

 

 

 

 

 

 

 

 

49,401

 

 

 

51,603

 

Statesboro Crossing, LLC

 

 

797

 

 

 

 

 

 

803

 

 

 

 

 

 

$

195,034

 

 

$

202,901

 

 

$

262,265

 

 

$

231,823

 

(1)
Due to the filing of the Chapter 11 Cases, the loan held by Gettysburg Outlet Center Holding, LLC became guaranteed by the Operating Partnership, and amounted to $35,804, excluding debt discounts, as of December 31, 2021. In October 2022, the guaranty was removed in conjunction with the loan modification. See Note 8 for additional details.

 

The table below lists the Company's unconsolidated VIEs as of December 31, 2022 (Successor):

Unconsolidated VIEs:

 

Investment in
Real Estate
Joint
Ventures
and
Partnerships

 

 

Maximum
Risk of Loss

 

Ambassador Infrastructure, LLC (1)

 

$

 

 

$

7,001

 

Atlanta Outlet JV, LLC (1)

 

 

 

 

 

4,383

 

BI Development, LLC

 

 

 

 

 

 

BI Development II, LLC

 

 

 

 

 

 

CBL-T/C, LLC

 

 

 

 

 

 

El Paso Outlet Center Holding, LLC

 

 

 

 

 

 

Fremaux Town Center JV, LLC

 

 

 

 

 

 

Louisville Outlet Shoppes, LLC (1)

 

 

 

 

 

7,397

 

Mall of South Carolina L.P.

 

 

 

 

 

 

Vision - CBL Hamilton Place, LLC

 

 

2,297

 

 

 

2,297

 

Vision - CBL Mayfaire TC Hotel, LLC

 

 

1,800

 

 

 

1,800

 

 

 

$

4,097

 

 

$

22,878

 

(1)
See Note 14 for information on guarantees of debt.