XML 117 R99.htm IDEA: XBRL DOCUMENT v3.22.4
Fresh Start Accounting - Summary of Fresh Start Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Oct. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Real estate assets:          
Land $ 596,715 [1] $ 599,283 [1] $ 602,015    
Buildings and improvements 1,198,597 [1] 1,173,106 [1] 1,179,458    
Real estate assets 1,795,312 [1] 1,772,389 [1] 1,781,473    
Real estate investment property, net, before developments in progress 1,658,411 [1] 1,752,450 [1] 1,781,473    
Developments in progress 5,576 [1] 16,665 [1] 15,858    
Net investment in real estate assets 1,663,987 [1] 1,769,115 [1] 1,797,331    
Cash and cash equivalents 44,718 [1] 169,554 [1] 260,207 $ 61,781  
Receivables:          
Tenant 40,620 [1] 25,190 [1] 20,913    
Other 3,876 [1] 4,793 [1] 5,310    
Mortgage and other notes receivable     397    
Investments in unconsolidated affiliates 77,295 [1] 103,655 [1] 121,841    
In-place leases, net 247,497 [1] 384,705 [1] 413,530    
Above market leases, net 171,265 [1] 234,286 [1] 244,996    
Intangible lease assets and other assets 136,563 [1] 104,685 [1] 98,142    
Total assets 2,678,243 [1] 2,945,979 [1] 2,962,667 4,443,740  
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY          
Mortgage and other indebtedness, net 2,000,186 1,813,209 1,678,619    
Senior secured notes   395,395 395,000    
Below market leases, net 110,616 151,871 159,243    
Accounts payable and accrued liabilities 200,312 184,404 176,270    
Total liabilities not subject to compromise     2,409,132    
Commitments and contingencies (Note 8 and Note 14)    
Shareholders' equity:          
Successor common stock, $.001 par value, 200,000,000 shares authorized, 20,774,716 issued and outstanding in 2021     20    
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Additional paid-in capital 710,497 547,726 547,428    
Accumulated deficit (338,934) (151,545)      
Total shareholders' equity 370,541 396,199 547,448    
Noncontrolling interests (3,412) 4,901 6,087    
Total equity 367,129 401,100 553,535 $ 534,297 $ 861,865
Total liabilities, redeemable noncontrolling interests and equity $ 2,678,243 $ 2,945,979 2,962,667    
Predecessor          
Real estate assets:          
Land     625,098    
Buildings and improvements     4,839,923    
Real estate assets     5,465,021    
Accumulated depreciation     (2,252,275)    
Real estate investment property, net, before developments in progress     3,212,746    
Developments in progress     15,858    
Net investment in real estate assets     3,228,604    
Cash and cash equivalents     498,260    
Receivables:          
Tenant     70,664    
Other     4,056    
Mortgage and other notes receivable     397    
Investments in unconsolidated affiliates     246,823    
In-place leases, net     6,895    
Above market leases, net     3,611    
Intangible lease assets and other assets     150,784    
Total assets     4,210,094    
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY          
Mortgage and other indebtedness, net     1,016,557    
Below market leases, net     5,576    
Accounts payable and accrued liabilities     215,675    
Total liabilities not subject to compromise     1,237,808    
Liabilities subject to compromise     2,551,439    
Commitments and contingencies (Note 8 and Note 14)        
Redeemable noncontrolling interests     (1,032)    
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Predecessor common stock, $.01 par value, 350,000,000 shares authorized, 196,569,917 issued and outstanding in 2020     1,976    
Additional paid-in capital     1,986,769    
Accumulated deficit     (1,553,835)    
Total shareholders' equity     434,935    
Noncontrolling interests     (13,056)    
Total equity     421,879    
Total liabilities, redeemable noncontrolling interests and equity     4,210,094    
Predecessor | Series D Preferred Stock          
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Preferred stock outstanding     18    
Predecessor | Series E Preferred Stock          
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Preferred stock outstanding     7    
Reorganization Adjustments          
Real estate assets:          
Cash and cash equivalents     (238,053)    
Receivables:          
Other     1,254    
Total assets     (236,799)    
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY          
Mortgage and other indebtedness, net     1,032,508    
Senior secured notes     395,000    
Accounts payable and accrued liabilities     (7,431)    
Total liabilities not subject to compromise     1,420,077    
Liabilities subject to compromise     (2,551,439)    
Commitments and contingencies (Note 8 and Note 14)        
Redeemable noncontrolling interests     1,032    
Shareholders' equity:          
Successor common stock, $.001 par value, 200,000,000 shares authorized, 20,774,716 issued and outstanding in 2021     20    
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Predecessor common stock, $.01 par value, 350,000,000 shares authorized, 196,569,917 issued and outstanding in 2020     (1,976)    
Additional paid-in capital     487,721    
Accumulated deficit     405,864    
Total shareholders' equity     891,604    
Noncontrolling interests     1,927    
Total equity     893,531    
Total liabilities, redeemable noncontrolling interests and equity     (236,799)    
Reorganization Adjustments | Series D Preferred Stock          
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Preferred stock outstanding     (18)    
Reorganization Adjustments | Series E Preferred Stock          
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Preferred stock outstanding     (7)    
Fresh Start Accounting Adjustments          
Real estate assets:          
Land     (23,083)    
Buildings and improvements     (3,660,465)    
Real estate assets     (3,683,548)    
Accumulated depreciation     2,252,275    
Real estate investment property, net, before developments in progress     (1,431,273)    
Net investment in real estate assets     (1,431,273)    
Receivables:          
Tenant     (49,751)    
Investments in unconsolidated affiliates     (124,982)    
In-place leases, net     406,635    
Above market leases, net     241,385    
Intangible lease assets and other assets     (52,642)    
Total assets     (1,010,628)    
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY          
Mortgage and other indebtedness, net     (370,446)    
Below market leases, net     153,667    
Accounts payable and accrued liabilities     (31,974)    
Total liabilities not subject to compromise     (248,753)    
Commitments and contingencies (Note 8 and Note 14)        
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Additional paid-in capital     (1,927,062)    
Accumulated deficit     1,147,971    
Total shareholders' equity     (779,091)    
Noncontrolling interests     17,216    
Total equity     (761,875)    
Total liabilities, redeemable noncontrolling interests and equity     $ (1,010,628)    
[1] As of December 31, 2022, includes $195,034 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $202,901 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 10.