XML 25 R15.htm IDEA: XBRL DOCUMENT
v3.23.1

Unconsolidated Affiliates and Noncontrolling Interests | 3 Months Ended
--- | ---
Mar. 31, 2023
Equity Method Investments And Joint Ventures [Abstract] |
Unconsolidated Affiliates and Noncontrolling Interests | Note 7 – Unconsolidated Affilia tes and Noncontrolling Interests Unconsolidated Affiliates Although the Company had majority ownership of certain joint ventures during 2023 and 2022, it evaluated the investments and concluded that the other partners or owners in these joint ventures had substantive participating rights, such as approvals of: • the pro forma for the development and construction of the project and any material deviations or modifications thereto; • the site plan and any material deviations or modifications thereto; • the conceptual design of the project and the initial plans and specifications for the project and any material deviations or modifications thereto; • any acquisition/construction loans or any permanent financings/refinancings; • the annual operating budgets and any material deviations or modifications thereto; • the initial leasing plan and leasing parameters and any material deviations or modifications thereto; and • any material acquisitions or dispositions with respect to the project. As a result of the joint control over these joint ventures, the Company accounts for these investments using the equity method of accounting. At March 31, 2023, the Company had investments in 24 entities, which are accounted for using the equity method of accounting. The Company's ownership interest in these unconsolidated affiliates ranges from 33% to 100%. Of these entities, 16 are owned in 50/50 joint ventures. 2023 Activity - Unconsolidated Affiliates Alamance Crossing CMBS, LLC In February 2023, the Company deconsolidated Alamance Crossing East as a result of the Company losing control when the property was placed in receivership. As of March 31, 2023, the loan secured by Alamance Crossing East had an outstanding balance of $41,122. For the three months ended March 31, 2023, the Company recognized gain on deconsolidation of $28,151. CBL-TRS Friendly Center 2023, LLC Subsequent to March 31, 2023, the Company and its joint venture partner entered into a new $148,000 loan secured by Friendly Center and The Shops at Friendly Center. See Note 14 for additional information. Louisville Outlet Shoppes, LLC Subsequent to March 31, 2023, the $7,247 loan secured by The Outlet Shoppes of the Bluegrass - Phase II was paid off. See Note 14. West County Mall CMBS, LLC In March 2023, the loan secured by West County Mall was extended through December 2024, with one two-year conditional extension available upon meeting certain requirements. Condensed Combined Financial Statements - Unconsolidated Affiliates Condensed combined financial statement information of the unconsolidated affiliates is as follows:
|  | March 31, 2023 |  |  | December 31, 2022 |
ASSETS: |  |  |  |  |  |
Investment in real estate assets |  | $ | 1,987,033 |  |  | $ | 1,971,348 |
Accumulated depreciation |  |  | (846,305 | ) |  |  | (829,574 | )
|  |  | 1,140,728 |  |  |  | 1,141,774 |
Developments in progress |  |  | 10,870 |  |  |  | 10,914 |
Net investment in real estate assets |  |  | 1,151,598 |  |  |  | 1,152,688 |
Other assets |  |  | 187,818 |  |  |  | 170,756 |
Total assets |  | $ | 1,339,416 |  |  | $ | 1,323,444 |
LIABILITIES: |  |  |  |  |  |
Mortgage and other indebtedness, net |  | $ | 1,359,475 |  |  | $ | 1,333,152 |
Other liabilities |  |  | 37,938 |  |  |  | 33,419 |
Total liabilities |  |  | 1,397,413 |  |  |  | 1,366,571 |
OWNERS' EQUITY (DEFICIT): |  |  |  |  |  |
The Company |  |  | 8,483 |  |  |  | 3,123 |
Other investors |  |  | (66,480 | ) |  |  | (46,250 | )
Total owners' deficit |  |  | (57,997 | ) |  |  | (43,127 | )
Total liabilities and owners’ deficit |  | $ | 1,339,416 |  |  | $ | 1,323,444 |
|  | Three Months Ended March 31, |
|  | 2023 |  |  | 2022 |
Total revenues |  | $ | 60,533 |  |  | $ | 63,737 |
Net income (1) |  | $ | 9,181 |  |  | $ | 20,678 |
(1) The Company's pro rata share of net income (loss) was $(1,256) and $8,566 for the three months ended March 31, 2023, and 2022, respectively. Variable Interest Entities The Operating Partnership and certain of its subsidiaries are deemed to have the characteristics of a VIE primarily because the limited partners of these entities do not collectively possess substantive kick-out or participating rights. The Company consolidates the Operating Partnership, which is a VIE, for which the Company is the primary beneficiary. The Company, through the Operating Partnership, consolidates all VIEs for which it is the primary beneficiary. Generally, a VIE is a legal entity in which the equity investors do not have the characteristics of a controlling financial interest or the equity investors lack sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A limited partnership is considered a VIE when the majority of the limited partners unrelated to the general partner possess neither the right to remove the general partner without cause, nor certain rights to participate in the decisions that most significantly affect the financial results of the partnership. In determining whether the Company is the primary beneficiary of a VIE, the Company considers qualitative and quantitative factors, including, but not limited to: which activities most significantly impact the VIE’s economic performance and which party controls such activities; the amount and characteristics of the Company's investment; the obligation or likelihood for the Company or other investors to provide financial support; and the similarity with and significance to the Company's business activities and the business activities of the other investors. Consolidated VIEs As of March 31, 2023, the Company had investments in 11 consolidated VIEs with ownership interests ranging from 50% to 92%. Unconsolidated VIEs The table below lists the Company's unconsolidated VIEs as of March 31, 2023:
Unconsolidated VIEs: |  | Investment in Real Estate Joint Ventures and Partnerships |  |  | Maximum Risk of Loss |
Alamance Crossing CMBS, LLC (1) |  | $ | — |  |  | $ | — |
Ambassador Infrastructure, LLC (2) |  |  | — |  |  |  | 5,749 |
Atlanta Outlet JV, LLC (2) |  |  | — |  |  |  | 4,375 |
BI Development, LLC |  |  | 129 |  |  |  | 129 |
BI Development II, LLC |  |  | 36 |  |  |  | 36 |
CBL-T/C, LLC |  |  | — |  |  |  | — |
El Paso Outlet Center Holding, LLC |  |  | — |  |  |  | — |
Fremaux Town Center JV, LLC |  |  | — |  |  |  | — |
Louisville Outlet Shoppes, LLC (2) |  |  | — |  |  |  | 7,247 |
Mall of South Carolina L.P. |  |  | — |  |  |  | — |
Vision - CBL Hamilton Place, LLC |  |  | 2,164 |  |  |  | 2,164 |
Vision - CBL Mayfaire TC Hotel, LLC |  |  | 1,800 |  |  |  | 1,800 |
|  | $ | 4,129 |  |  | $ | 21,500 |
(1) During the three months ended March 31, 2023, the property was placed into receivership. (2) The Operating P artnership has guaranteed all or a portion of the debt of each of these VIEs. See Note 11 for more information.

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -URI https://asc.fasb.org/topic&trid=2196965 + Details
Name: | us-gaap_EquityMethodInvestmentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration