XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Unconsolidated Affiliates and Noncontrolling Interests -Summarized Financial Information (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
ASSETS:        
Investment in real estate assets [1] $ 1,785,214   $ 1,795,312  
Accumulated depreciation [1] (161,466)   (136,901)  
Net investment in real estate assets [1] 1,630,910   1,663,987  
Developments in progress [1] 7,162   5,576  
Total assets [1] 2,515,791   2,678,243  
LIABILITIES:        
Mortgage and other indebtedness, net 1,946,429   2,000,186  
Total liabilities [1] 2,158,186   2,311,114  
OWNERS' EQUITY (DEFICIT):        
The Company 362,765   370,541  
Noncontrolling interests (5,160)   (3,412)  
Total equity 357,605 $ 513,343 367,129 $ 401,100
Total liabilities, redeemable noncontrolling interests and equity 2,515,791   2,678,243  
Total revenues [2],[3] 136,359 140,102    
Net income 514 (43,223)    
BI Development II, LLC        
ASSETS:        
Investment in real estate assets 1,987,033   1,971,348  
Accumulated depreciation (846,305)   (829,574)  
Net investment in real estate assets 1,140,728   1,141,774  
Developments in progress 10,870   10,914  
Net investment in real estate assets 1,151,598   1,152,688  
Other assets 187,818   170,756  
Total assets 1,339,416   1,323,444  
LIABILITIES:        
Mortgage and other indebtedness, net 1,359,475   1,333,152  
Other liabilities 37,938   33,419  
Total liabilities 1,397,413   1,366,571  
OWNERS' EQUITY (DEFICIT):        
The Company 8,483   3,123  
Noncontrolling interests (66,480)   (46,250)  
Total equity (57,997)   (43,127)  
Total liabilities, redeemable noncontrolling interests and equity 1,339,416   $ 1,323,444  
Total revenues 60,533 63,737    
Net income [4] $ 9,181 $ 20,678    
[1] As of March 31, 2023, includes $187,693 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $203,730 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7.
[2] Management, development and leasing fees are included in All Other category. See Note 3 for information on the Company’s revenues disaggregated by revenue source for each of the above segments.
[3] Sales taxes are excluded from revenues.
[4] The Company's pro rata share of net income (loss) was $(1,256) and $8,566 for the three months ended March 31, 2023, and 2022, respectively.