XML 57 R47.htm IDEA: XBRL DOCUMENT v3.23.2
Unconsolidated Affiliates and Noncontrolling Interests -Summarized Financial Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
ASSETS:                
Investment in real estate assets [1] $ 1,789,653   $ 1,789,653     $ 1,795,312    
Accumulated depreciation [1] (183,529)   (183,529)     (136,901)    
Net investment in real estate assets [1] 1,612,555   1,612,555     1,663,987    
Developments in progress [1] 6,431   6,431     5,576    
Total assets [1] 2,475,412   2,475,412     2,678,243    
LIABILITIES:                
Mortgage and other indebtedness, net 1,942,049   1,942,049     2,000,186    
Total liabilities [1] 2,150,311   2,150,311     2,311,114    
OWNERS' EQUITY (DEFICIT):                
The Company 334,025   334,025     370,541    
Noncontrolling interests (8,924)   (8,924)     (3,412)    
Total equity 325,101 $ 461,625 325,101 $ 461,625 $ 357,605 367,129 $ 513,343 $ 401,100
Total liabilities, redeemable noncontrolling interests and equity 2,475,412   2,475,412     2,678,243    
Total revenues [2],[3] 129,867 137,018 266,226 277,120        
Net income (22,663) (43,805) (22,149) (87,028)        
BI Development II, LLC                
ASSETS:                
Investment in real estate assets 1,989,551   1,989,551     1,971,348    
Accumulated depreciation (859,514)   (859,514)     (829,574)    
Net investment in real estate assets 1,130,037   1,130,037     1,141,774    
Developments in progress 13,826   13,826     10,914    
Net investment in real estate assets 1,143,863   1,143,863     1,152,688    
Other assets 191,648   191,648     170,756    
Total assets 1,335,511   1,335,511     1,323,444    
LIABILITIES:                
Mortgage and other indebtedness, net 1,345,090   1,345,090     1,333,152    
Other liabilities 42,266   42,266     33,419    
Total liabilities 1,387,356   1,387,356     1,366,571    
OWNERS' EQUITY (DEFICIT):                
The Company 12,347   12,347     3,123    
Noncontrolling interests (64,192)   (64,192)     (46,250)    
Total equity (51,845)   (51,845)     (43,127)    
Total liabilities, redeemable noncontrolling interests and equity 1,335,511   1,335,511     $ 1,323,444    
Total revenues 62,943 65,551 123,476 129,288        
Net income [4] $ 11,092 $ 12,384 $ 20,273 $ 33,062        
[1] As of June 30, 2023, includes $181,754 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $207,871 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7.
[2] Management, development and leasing fees are included in All Other category. See Note 3 for information on the Company’s revenues disaggregated by revenue source for each of the above segments.
[3] Sales taxes are excluded from revenues.
[4] The Company's pro rata share of net income (loss) was $812 and $(444) for the three and six months ended June 30, 2023, respectively. The Company's pro rata share of net income was $2,039 and $10,606 for the three and six months ended June 30, 2022, respectively.