XML 109 R97.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fresh Start Accounting - Summary of Fresh Start Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Oct. 31, 2021
Dec. 31, 2020
Real estate assets:          
Land $ 585,191 [1] $ 596,715 [1]   $ 602,015  
Buildings and improvements 1,216,054 [1] 1,198,597 [1]   1,179,458  
Real estate assets 1,801,245 [1] 1,795,312 [1]   1,781,473  
Real estate investment property, net, before developments in progress 1,573,211 [1] 1,658,411 [1]   1,781,473  
Developments in progress 8,900 [1] 5,576 [1]   15,858  
Net investment in real estate assets 1,582,111 [1] 1,663,987 [1]   1,797,331  
Cash and cash equivalents 34,188 [1] 44,718 [1] $ 169,554 260,207  
Receivables:          
Tenant 43,436 [1] 40,620 [1]   20,913  
Other 2,752 [1] 3,876 [1]   5,310  
Mortgage and other notes receivable       397  
Investments in unconsolidated affiliates 76,458 [1] 77,295 [1]   121,841  
In-place leases, net 157,639 [1] 247,497 [1]   413,530  
Above market leases, net 118,673 [1] 171,265 [1]   244,996  
Intangible lease assets and other assets 39,618 [1] 39,332 [1]   98,142  
Total assets 2,405,905 [1] 2,678,243 [1] 2,945,979 2,962,667  
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY          
Mortgage and other indebtedness, net 1,888,803 2,000,186   1,678,619  
Senior secured notes       395,000  
Below market leases, net 80,408 110,616   159,243  
Accounts payable and accrued liabilities 106,077 200,312   176,270  
Total liabilities not subject to compromise       2,409,132  
Commitments and contingencies (Note 8 and Note 14)        
OWNERS' EQUITY (DEFICIT):          
Successor common stock, $.001 par value, 200,000,000 shares authorized, 20,774,716 issued and outstanding in 2021       20  
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Additional paid-in capital 719,125 710,497   547,428  
Accumulated deficit (380,446) (338,934)      
Total shareholders' equity 339,321 370,541   547,448  
Noncontrolling interests (8,704) (3,412)   6,087  
Total owners' deficit 330,617 367,129 $ 401,100 553,535 $ 534,297
Total liabilities, redeemable noncontrolling interests and equity $ 2,405,905 $ 2,678,243   2,962,667  
Predecessor          
Real estate assets:          
Land       625,098  
Buildings and improvements       4,839,923  
Real estate assets       5,465,021  
Accumulated depreciation       (2,252,275)  
Real estate investment property, net, before developments in progress       3,212,746  
Developments in progress       15,858  
Net investment in real estate assets       3,228,604  
Cash and cash equivalents       498,260  
Receivables:          
Tenant       70,664  
Other       4,056  
Mortgage and other notes receivable       397  
Investments in unconsolidated affiliates       246,823  
In-place leases, net       6,895  
Above market leases, net       3,611  
Intangible lease assets and other assets       150,784  
Total assets       4,210,094  
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY          
Mortgage and other indebtedness, net       1,016,557  
Below market leases, net       5,576  
Accounts payable and accrued liabilities       215,675  
Total liabilities not subject to compromise       1,237,808  
Liabilities subject to compromise       2,551,439  
Commitments and contingencies (Note 8 and Note 14)        
Redeemable noncontrolling interests       (1,032)  
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Predecessor common stock, $.01 par value, 350,000,000 shares authorized, 196,569,917 issued and outstanding in 2020       1,976  
Additional paid-in capital       1,986,769  
Accumulated deficit       (1,553,835)  
Total shareholders' equity       434,935  
Noncontrolling interests       (13,056)  
Total owners' deficit       421,879  
Total liabilities, redeemable noncontrolling interests and equity       4,210,094  
Predecessor | Series D Preferred Stock          
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Preferred stock outstanding       18  
Predecessor | Series E Preferred Stock          
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Preferred stock outstanding       7  
Reorganization Adjustments          
Real estate assets:          
Cash and cash equivalents       (238,053)  
Receivables:          
Other       1,254  
Total assets       (236,799)  
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY          
Mortgage and other indebtedness, net       1,032,508  
Senior secured notes       395,000  
Accounts payable and accrued liabilities       (7,431)  
Total liabilities not subject to compromise       1,420,077  
Liabilities subject to compromise       (2,551,439)  
Commitments and contingencies (Note 8 and Note 14)        
Redeemable noncontrolling interests       1,032  
OWNERS' EQUITY (DEFICIT):          
Successor common stock, $.001 par value, 200,000,000 shares authorized, 20,774,716 issued and outstanding in 2021       20  
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Predecessor common stock, $.01 par value, 350,000,000 shares authorized, 196,569,917 issued and outstanding in 2020       (1,976)  
Additional paid-in capital       487,721  
Accumulated deficit       405,864  
Total shareholders' equity       891,604  
Noncontrolling interests       1,927  
Total owners' deficit       893,531  
Total liabilities, redeemable noncontrolling interests and equity       (236,799)  
Reorganization Adjustments | Series D Preferred Stock          
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Preferred stock outstanding       (18)  
Reorganization Adjustments | Series E Preferred Stock          
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Preferred stock outstanding       (7)  
Fresh Start Accounting Adjustments          
Real estate assets:          
Land       (23,083)  
Buildings and improvements       (3,660,465)  
Real estate assets       (3,683,548)  
Accumulated depreciation       2,252,275  
Real estate investment property, net, before developments in progress       (1,431,273)  
Net investment in real estate assets       (1,431,273)  
Receivables:          
Tenant       (49,751)  
Investments in unconsolidated affiliates       (124,982)  
In-place leases, net       406,635  
Above market leases, net       241,385  
Intangible lease assets and other assets       (52,642)  
Total assets       (1,010,628)  
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY          
Mortgage and other indebtedness, net       (370,446)  
Below market leases, net       153,667  
Accounts payable and accrued liabilities       (31,974)  
Total liabilities not subject to compromise       (248,753)  
Commitments and contingencies (Note 8 and Note 14)        
Predecessor preferred stock, $.01 par value, 15,000,000 shares authorized:          
Additional paid-in capital       (1,927,062)  
Accumulated deficit       1,147,971  
Total shareholders' equity       (779,091)  
Noncontrolling interests       17,216  
Total owners' deficit       (761,875)  
Total liabilities, redeemable noncontrolling interests and equity       $ (1,010,628)  
[1] As of December 31, 2023, includes $187,221 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $209,637 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 10.