XML 25 R18.htm IDEA: XBRL DOCUMENT
v3.25.2

Unconsolidated Affiliates and Noncontrolling Interests | 6 Months Ended
--- | ---
Jun. 30, 2025
Equity Method Investments and Joint Ventures [Abstract] |
Unconsolidated Affiliates and Noncontrolling Interests | Note 8 – Unconsolidated Affilia tes and Noncontrolling Interests Unconsolidated Affiliates At June 30, 2025, the Company had investme nts in 23 entities, which are accounted for using the equity method of accounting. All investments in unconsolidated affiliates were similar in nature and the entities all were developing or held and operated real estate assets. The Company had three unconsolidated affiliates with its ownership interests ranging from 33% to 49%, 16 unconsolidated affiliates owned in 50/50 joint ventures and four unconsolidated affiliates with ownership interests of 65%. Although the Company had majority ownership of certain joint ventures during 2025 and 2024, it evaluated the investments and concluded that the other partners or owners in these joint ventures had substantive participating rights, such as approvals of: • the pro forma for the development and construction of the project and any material deviations or modifications thereto; • the site plan and any material deviations or modifications thereto; • the conceptual design of the project and the initial plans and specifications for the project and any material deviations or modifications thereto; • any acquisition/construction loans or any permanent financings/refinancings; • the annual operating budgets and any material deviations or modifications thereto; • the initial leasing plan and leasing parameters and any material deviations or modifications thereto; and • any material acquisitions or dispositions with respect to the project. As a result of the joint control over these joint ventures, the Company accounts for these investments using the equity method of accounting. 2025 Activity - Unconsolidated Affiliates Alamance Crossing CMBS, LLC In March 2025, the Company transferred title of the mall to the mortgage holder in satisfaction of the non-recourse debt secured by the property, which had a balance of $41,122. BI Developments II, LLC In March 2025, the Company and its joint venture partner sold an outparcel. The sale resulted in total gross proceeds of $2,400 and the Company recognized a gain of $1,035 at the Company's share. Port Orange I, LLC In February 2025, the Company and its joint venture partner exercised the one-year extension option on the loan secured by the Pavilion at Port Orange, which extends the maturity date through February 2026. In April 2025, the Company and its joint venture partner sold an outparcel. The sale resulted in total gross proceeds of $1,300 and the Company recognized a gain of $832 at the Company's share. York Town Center Holding, LP In March 2025, the loan secured by York Town Center was extended for six months through September 2025. 2024 Activity - Unconsolidated Affiliates Mall of South Carolina, LP and Mall of South Carolina Outparcel, LP Subsequent to June 30, 2024, the loans secured by Coastal Grand Mall and Coastal Grand Crossing entered maturity default. Vision-CBL Hamilton Place, LLC Subsequent to June 30, 2024, the loan secured by Hamilton Place Aloft Hotel was modified and extended. WestGate Mall CMBS, LLC In May 2024, the Company transferred title of the mall to the mortgage holder in satisfaction of the non-recourse debt secured by the property, which had a balance of $28,661. Condensed Combined Financial Statements - Unconsolidated Affiliates Condensed combined financial statement information of the unconsolidated affiliates is as follows:
|  | June 30, 2025 |  |  | December 31, 2024 |
ASSETS: |  |  |  |  |  |
Investment in real estate assets |  | $ | 1,282,281 |  |  | $ | 1,284,494 |
Accumulated depreciation |  |  | (592,047 | ) |  |  | (576,289 | )
|  |  | 690,234 |  |  |  | 708,205 |
Developments in progress |  |  | 39,774 |  |  |  | 32,114 |
Net investment in real estate assets |  |  | 730,008 |  |  |  | 740,319 |
Other assets |  |  | 137,871 |  |  |  | 156,363 |
Total assets |  | $ | 867,879 |  |  | $ | 896,682 |
LIABILITIES: |  |  |  |  |  |
Mortgage and other indebtedness, net |  | $ | 733,716 |  |  | $ | 780,536 |
Other liabilities |  |  | 24,501 |  |  |  | 36,253 |
Total liabilities |  |  | 758,217 |  |  |  | 816,789 |
OWNERS' EQUITY: |  |  |  |  |  |
The Company |  |  | 75,635 |  |  |  | 76,607 |
Other investors |  |  | 34,027 |  |  |  | 3,286 |
Total owners' equity |  |  | 109,662 |  |  |  | 79,893 |
Total liabilities and owners’ equity |  | $ | 867,879 |  |  | $ | 896,682 |
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Total revenues |  | $ | 43,636 |  |  | $ | 63,875 |  |  | $ | 88,838 |  |  | $ | 127,872 |
Net income (1) |  | $ | 9,556 |  |  | $ | 28,328 |  |  | $ | 52,546 |  |  | $ | 34,592 |
(1) The Company's pro rata share of net income was $6,437 and $7,148 for the three months ended June, 2025 and 2024, respectively. The Company's pro rata share of net income was $13,350 and $11,742 for the six months ended June 30, 2025 and 2024, respectively. Variable Interest Entities The Operating Partnership and certain of its subsidiaries are VIEs primarily because the limited partners of these entities do not collectively possess substantive kick-out or participating rights. The Company consolidates the Operating Partnership because it is the primary beneficiary. The Company, through the Operating Partnership, consolidates all VIEs for which it is the primary beneficiary. Generally, a VIE is a legal entity in which the equity investors do not have the characteristics of a controlling financial interest or the equity investors lack sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A limited partnership is considered a VIE when the majority of the limited partners unrelated to the general partner possess neither the right to remove the general partner without cause, nor certain rights to participate in the decisions that most significantly affect the financial results of the partnership. In determining whether the Company is the primary beneficiary of a VIE, the Company considers qualitative and quantitative factors, including, but not limited to: which activities most significantly impact the VIE’s economic performance and which party controls such activities; the amount and characteristics of the Company's investment; the obligation or likelihood for the Company or other investors to provide financial support; and the similarity with and significance to the Company's business activities and the business activities of the other investors. Consolidated VIEs As of June 30, 2025, the Company had investments in 10 consolidated VIEs with ownership interests ranging from 50% to 92%. Unconsolidated VIEs The table below lists the Company's unconsolidated VIEs as of June 30, 2025:
Unconsolidated VIEs: |  | Investment in Real Estate Joint Ventures and Partnerships |  |  | Maximum Risk of Loss |
Ambassador Infrastructure, LLC (1) |  | $ | — |  |  | $ | 2,797 |
Atlanta Outlet JV, LLC |  |  | — |  |  |  | — |
BI Development, LLC |  |  | 79 |  |  |  | 79 |
El Paso Outlet Center Holding, LLC |  |  | — |  |  |  | — |
Fremaux Town Center JV, LLC |  |  | — |  |  |  | — |
Louisville Outlet Shoppes, LLC |  |  | — |  |  |  | — |
Mall of South Carolina L.P. |  |  | — |  |  |  | — |
Port Orange I, LLC (1) |  |  | 4,074 |  |  |  | 24,861 |
Vision - CBL Hamilton Place, LLC |  |  | 3,641 |  |  |  | 3,641 |
Vision - CBL Mayfaire TC Hotel, LLC |  |  | 6,171 |  |  |  | 6,171 |
|  | $ | 13,965 |  |  | $ | 37,549 |
(1) The Operating P artnership has guaranteed all or a portion of the debt. See Note 12 for more information.

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group. + References Reference 1: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478156/740-323-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 323 -Publisher FASB -URI https://asc.fasb.org/323/tableOfContent + Details
Name: | us-gaap_EquityMethodInvestmentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration