XML 63 R56.htm IDEA: XBRL DOCUMENT v3.25.3
Unconsolidated Affiliates and Noncontrolling Interests -Summarized Financial Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
ASSETS:                    
Investment in real estate assets [1] $ 2,210,819   $ 2,210,819       $ 2,093,385      
Accumulated depreciation [1] (334,096)   (334,096)       (283,785)      
Net investment in real estate assets [1] 1,876,723   1,876,723       1,809,600      
Developments in progress [1] 8,747   8,747       5,817      
Net investment in real estate assets [1] 1,885,470   1,885,470       1,871,492      
Total assets [1] 2,730,004   2,730,004       2,747,191      
LIABILITIES:                    
Mortgage and other indebtedness, net 2,180,861   2,180,861       2,212,680      
Total liabilities [1] 2,389,444   2,389,444       2,434,327      
OWNERS' EQUITY:                    
The Company 351,441   351,441       323,546      
Noncontrolling interests (10,881)   (10,881)       (10,682)      
Total equity 340,560 $ 298,095 340,560 $ 298,095 $ 277,513 $ 283,762 312,864 $ 298,986 $ 314,850 $ 330,617
Total liabilities, redeemable noncontrolling interests and equity 2,730,004   2,730,004       2,747,191      
Total revenues [2],[3] 139,280 125,089 421,953 383,871            
Net income 75,060 15,753 85,605 19,570            
Unconsolidated Affiliates                    
ASSETS:                    
Investment in real estate assets 1,336,444   1,336,444       1,284,494      
Accumulated depreciation (604,249)   (604,249)       (576,289)      
Net investment in real estate assets 732,195   732,195       708,205      
Developments in progress 5,419   5,419       32,114      
Net investment in real estate assets 737,614   737,614       740,319      
Other assets 146,865   146,865       156,363      
Total assets 884,479   884,479       896,682      
LIABILITIES:                    
Mortgage and other indebtedness, net 774,359   774,359       780,536      
Other liabilities 30,240   30,240       36,253      
Total liabilities 804,599   804,599       816,789      
OWNERS' EQUITY:                    
The Company 79,362   79,362       76,607      
Noncontrolling interests 518   518       3,286      
Total equity 79,880   79,880       79,893      
Total liabilities, redeemable noncontrolling interests and equity 884,479   884,479       $ 896,682      
Total revenues 45,121 63,450 133,959 191,322            
Net income [4] $ 10,238 $ 7,578 $ 62,784 $ 42,170            
[1] As of September 30, 2025, includes $165,941 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $211,371 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 8.
[2] Management, development and leasing fees earned by the Management Company are included in the All Other category. See Note 3 for information on the Company’s revenues disaggregated by revenue source.
[3] Sales taxes are excluded from revenues.
[4] The Company's pro rata share of net income was $1,696 and $7,084 for the three months ended September 30, 2025 and 2024, respectively. The Company's pro rata share of net income was $15,046 and $18,826 for the nine months ended September 30, 2025 and 2024, respectively.