XML 70 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable Schedule of structured financing notes at face value (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Notes Payable, at Face Value [Abstract]    
Long-term Line of Credit $ 160,854 $ 83,184
Amortizing debt facilities 65,384 57,982
Notes Payable, Related Parties 40,000 40,000
Notes Payable, Gross 268,800 181,600
Notes Payable 266,200 181,200
Debt Issuance Costs, Net $ 2,600 $ 400
Debt, Weighted Average Interest Rate [1],[2] 6.00% 5.40%
Loans Pledged as Collateral [1],[2] $ 77,900 $ 69,900
Maturity date Nov. 30, 2035  
Amortizing Debt Facility Secured By Underlying Merchant Expiring July 2017 [Member]    
Notes Payable, at Face Value [Abstract]    
Amortizing debt facilities [1],[2],[3] $ 0 20,400
Maturity date [1],[2],[3] Jul. 15, 2017  
Expiring August 2018 [Member]    
Notes Payable, at Face Value [Abstract]    
Amortizing debt facilities [1],[2] $ 0 9,700
Maturity date [1],[2] Sep. 01, 2017  
Expires March 2018 [Member]    
Notes Payable, at Face Value [Abstract]    
Amortizing debt facilities [1],[2],[3] $ 3,700 14,600
Maturity date [1],[2],[3] Mar. 31, 2018  
Expiring June 2018 [Member]    
Notes Payable, at Face Value [Abstract]    
Amortizing debt facilities [1],[2],[3] $ 18,300 0
Maturity date [1],[2],[3] Jun. 30, 2018  
Expires August 2018 [Member]    
Notes Payable, at Face Value [Abstract]    
Amortizing debt facilities [1],[2] $ 6,000 6,000
Maturity date [1],[2] Dec. 12, 2018  
Expiring September 2018 [Member]    
Notes Payable, at Face Value [Abstract]    
Amortizing debt facilities [1],[2] $ 7,500 7,500
Maturity date [1],[2] Sep. 14, 2018  
Expiring November 2018 2 [Member]    
Notes Payable, at Face Value [Abstract]    
Amortizing debt facilities [1],[2],[3] $ 20,500 0
Maturity date [1],[2],[3] Nov. 30, 2018  
Expires April 22, 2019 [Member]    
Notes Payable, at Face Value [Abstract]    
Amortizing debt facilities [1],[2],[3] $ 10,000 0
Maturity date [1],[2],[3] Apr. 22, 2019  
Senior Secured Term Loan, Expiring 2018 [Domain]    
Notes Payable, at Face Value [Abstract]    
Notes Payable, Related Parties [4]   $ 40,000
Debt Instrument, Interest Rate, Stated Percentage [4] 9.00% 9.00%
Related Party Transaction, Date [4] Nov. 21, 2018  
Expiring November 2018 [Member]    
Notes Payable, at Face Value [Abstract]    
Long-term Line of Credit [5] $ 24,800 $ 29,200
Line of Credit Facility, Expiration Date [5] Nov. 01, 2019  
Revolving Credit Facility [Member]    
Notes Payable, at Face Value [Abstract]    
Debt, Weighted Average Interest Rate 7.80% 4.80%
Carrying Amount of Receivables as Security for Structured Financing Notes $ 216,000 $ 127,900
Expiring October 2017 [Member]    
Notes Payable, at Face Value [Abstract]    
Long-term Line of Credit [1],[2] $ 49,400 34,700
Line of Credit Facility, Expiration Date [1],[2] Oct. 30, 2019  
Expiring October 4 2017 [Domain]    
Notes Payable, at Face Value [Abstract]    
Long-term Line of Credit [1],[2] $ 3,800 0
Line of Credit Facility, Expiration Date [1],[2] Dec. 21, 2019  
Expiring December 2019 [Member]    
Notes Payable, at Face Value [Abstract]    
Long-term Line of Credit [1],[2] $ 19,800 19,500
Line of Credit Facility, Expiration Date [1],[2] Dec. 31, 2019  
Expiring February 2022 [Member]    
Notes Payable, at Face Value [Abstract]    
Long-term Line of Credit [1],[4] $ 65,000 $ 0
Line of Credit Facility, Expiration Date [1],[4] Feb. 08, 2022  
[1] (2)Loans are subject to certain affirmative covenants tied to default rates and other performance metrics the failure of which could result in required early repayment of the remaining unamortized balances of the notes.
[2] (3)These notes reflect modifications to either extend the maturity date, increase the loaned amount or both.
[3] Loans are comprised of four tranches with the same lenders. Terms and conditions are substantially identical with the exception of maturity date as indicated in the table above.
[4] See below for additional information.
[5] Loan is subject to certain affirmative covenants, including a coverage ratio, a leverage ratio and a collateral performance test, the failure of which could result in required early repayment of all or a portion of the outstanding balance by our CAR Auto Finance operations.