XML 45 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 6 - Fair Values of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]

Assets – As of December 31, 2021 (1)

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Assets

 

Loans, interest and fees receivable, net for which it is practicable to estimate fair value

 $  $  $402,380  $383,811 

Loans, interest and fees receivable, at fair value

 $  $  $1,026,424  $1,026,424 

Assets – As of December 31, 2020 (1)

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Assets

 

Loans, interest and fees receivable, net for which it is practicable to estimate fair value

 $  $  $586,908  $503,139 

Loans, interest and fees receivable, at fair value

 $  $  $417,098  $417,098 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Loans, Interest and Fees Receivables, at Fair Value

 
  

2021

  

2020

 

Balance at January 1,

 $417,098  $4,386 

Net revaluations of loans, interest and fees receivable, at fair value, included in earnings

  (110,283)  (96,948)

Principal chargeoffs, net of recoveries, included in earnings

  (78,463)  (9,855)

Finance chargeoffs, included in earnings

  (30,794)  (2,746)

Purchases

  1,626,062   713,579 

Settlements

  (1,163,503)  (295,301)

Finance and fees, included in earnings

  366,307   103,983 

Balance at December 31,

 $1,026,424  $417,098 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

Fair Value Measurement

 Fair Value at December 31, 2021 (in thousands) 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

 

Loans, interest and fees receivable, at fair value

 $1,026,424 

Discounted cash flows

 

Gross yield, net of finance charge charge-offs

  27.8% to 46.9% (40.9%) 
       

Payment rate

  5.4% to 12.9% (10.6%) 
       

Expected principal credit loss rate

  7.8% to 26.4% (23.5%) 
       

Servicing rate

  3.4% to 5.7% (4.6%) 
       

Discount rate

  12.3% to 13.5% (12.9%) 

Fair Value Measurement

 

Fair Value at December 31, 2020 (in thousands)

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

 

Loans, interest and fees receivable, at fair value

 $417,098 

Discounted cash flows

 

Gross yield, net of finance charge charge-offs

  22.7% to 56.5% (43.3%) 
       

Payment rate

  3.9% to 11.4% (8.5%) 
       

Expected principal credit loss rate

  6.9% to 31.4% (24.8%) 
       

Servicing rate

  2.9% to 14.2% (4.3%) 
       

Discount rate

  12.8% to 13.5% (13.3%) 

Fair Value Measurement

 Fair Value at December 31, 2020 (in thousands) 

Valuation Technique

 

Unobservable Input

 

Weighted Average

 

Notes payable associated with structured financings, at fair value

 $2,919 

Discounted cash flows

 

Gross yield, net of finance charge charge-offs

  23.7%
       

Payment rate

  3.9%
       

Expected principal credit loss rate

  7.9%
       

Discount rate

  13.2%
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]

Liabilities – As of December 31, 2021

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Liabilities

 

Liabilities not carried at fair value

                

Revolving credit facilities

 $  $  $1,255,518  $1,255,518 

Amortizing debt facilities

 $  $  $23,346  $23,346 

Senior notes, net

 $153,000  $  $  $142,951 

Liabilities – As of December 31, 2020

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Liabilities

 

Liabilities not carried at fair value

                

Revolving credit facilities

 $  $  $857,068  $857,068 

Amortizing debt facilities

 $  $  $25,542  $25,542 

Convertible senior notes

 $  $41,284  $  $24,386 

Liabilities carried at fair value

                

Notes payable associated with structured financings, at fair value

 $  $  $2,919  $2,919 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  Notes Payable Associated with Structured Financings, at Fair Value 
  

2021

  

2020

 

Balance at January 1,

 $2,919  $3,920 

Net revaluations of notes payable associated with structured financings, at fair value, included in earnings

  (807)  (1,001)

Repayments on outstanding notes payable, net

  (2,112)   

Balance at December 31,

 $  $2,919 
Fair Value Option, Disclosures [Table Text Block]

As of December 31, 2021

 Loans, Interest and Fees Receivable at Fair Value  Loans, Interest and Fees Receivable Pledged as Collateral under Structured Financings at Fair Value 

Aggregate unpaid gross balance of loans, interest and fees receivable that are reported at fair value

 $1,249  $1,234,039 

Aggregate unpaid principal balance included within loans, interest and fees receivable that are reported at fair value

 $1,204  $1,131,895 

Aggregate fair value of loans, interest and fees receivable that are reported at fair value

 $1,215  $1,025,209 

Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)

 $8  $4,640 

Unpaid principal balance of receivables within loans, interest and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans, interest and fees receivable

 $13  $59,656 

As of December 31, 2020

 Loans, Interest and Fees Receivable at Fair Value  Loans, Interest and Fees Receivable Pledged as Collateral under Structured Financings at Fair Value 

Aggregate unpaid gross balance of loans, interest and fees receivable that are reported at fair value

 $630  $515,434 

Aggregate unpaid principal balance included within loans, interest and fees receivable that are reported at fair value

 $589  $487,779 

Aggregate fair value of loans, interest and fees receivable that are reported at fair value

 $540  $416,558 

Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)

 $1  $1,847 

Unpaid principal balance of receivables within loans, interest and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans, interest and fees receivable

 $4  $12,972 

Notes Payable

 

Notes Payable Associated with Structured Financings, at Fair Value as of December 31, 2020

 

Aggregate unpaid principal balance of notes payable

 $101,314 

Aggregate fair value of notes payable

 $2,919