XML 77 R60.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 10 - Notes Payable - Schedule of Notes Payable at Face Value and Notes Payable to Related Parties (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Revolving credit facilities $ 1,255,518 $ 857,068
Amortizing debt facilities 23,346 25,542
Total notes payable before unamortized debt issuance costs and discounts [1] 1,289,000 891,300
Unamortized debt issuance costs and discounts [1] (10,100) (8,700)
Total notes payable outstanding, net [1] 1,278,900 882,600
Other Secured Debt [Member]    
Amortizing debt facilities 5,900 3,200
Phoenix [Member]    
Unsecured term debt (expiring August 26, 2024) with a weighted average interest rate equal to 8.0% (3) [1],[2] 17,400 17,400
Amortizing Debt Facility Two [Member]    
Amortizing debt facilities [2],[3],[4],[5] 0 5,000
Revolving Credit Facility Expiring November 1, 2023 [Member]    
Revolving credit facilities [1],[2],[5],[6] 32,100 34,900
Revolving Credit Facility Expiring October 30, 2022 [Member]    
Revolving credit facilities [1],[2],[3],[4],[5] 48,700 50,000
Revolving Credit Facility Repaid in May 2021 [Member]    
Revolving credit facilities [1],[2],[3],[4],[5],[7] 0 5,800
Revolving Credit Facility Expiring October 15, 2022 [Member]    
Revolving credit facilities [1],[2],[3],[4],[5],[7] 0 10,000
Revolving Credit Facility Expiring July 15 2021 [Member]    
Revolving credit facilities [1],[2],[3],[4],[5] 5,700 4,700
Revolving Credit Facility Expiring August 15, 2022 [Member]    
Revolving credit facilities [1],[2],[3],[4],[5],[7] 0 2,500
Revolving Credit Facility Repaid in June 2021 [Member]    
Revolving credit facilities [1],[2],[3],[4],[7] 0 200,000
Revolving Credit Facility Expiring May 15, 2024 [Member]    
Revolving credit facilities [1],[2],[3],[4],[7] 200,000 200,000
Revolving Credit Facility Expiring April 21, 2021 [Member]    
Revolving credit facilities [1],[2],[3],[4],[5] 19,200 7,800
Revolving Credit Facility Expiring January 15, 2025 [Member]    
Revolving credit facilities [1],[2],[3],[4],[7] 100,000 100,000
Revolving Credit Facility Expiring October 15, 2025 [Member]    
Revolving credit facilities [1],[2],[3],[4],[7] 250,000 250,000
Revolving Credit Facility Expiring February 15, 2024 [Member]    
Revolving credit facilities [1],[2],[3],[4] 10,000 0
Revolving Credit Facility Expiring December 15, 2026 [Member]    
Revolving credit facilities [1],[2],[3],[4],[7] 300,000 0
Revolving Credit Facility Expiring March, 2025 [Member]    
Revolving credit facilities [2],[3],[4],[7] 0 0
Revolving Credit Facility Expiring May 15, 2026 [Member]    
Revolving credit facilities $ 300,000 $ 0
[1] As of September 30, 2021, the LIBOR rate was 0.08% and the prime rate was 3.25%.
[2] See below for additional information.
[3] Loans are associated with VIEs.
[4] Loans are subject to certain affirmative covenants tied to default rates and other performance metrics the failure of which could result in required early repayment of the remaining unamortized balances of the notes.
[5] These notes reflect modifications to either extend the maturity date, increase the loan amount or both, and are treated as accounting modifications.
[6] Loan is subject to certain affirmative covenants, including a coverage ratio, a leverage ratio and a collateral performance test, the failure of which could result in required early repayment of all or a portion of the outstanding balance by our CAR Auto Finance operations.
[7] Creditors do not have recourse against the general assets of the Company but only to the collateral within the VIEs.