XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Note 6 - Fair Values of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]

Assets – As of March 31, 2022 (1)

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Assets

 

Loans, interest and fees receivable, net for which it is practicable to estimate fair value

 $  $  $90,585  $82,426 

Loans, interest and fees receivable, at fair value

 $  $  $1,405,765  $1,405,765 

Assets – As of December 31, 2021 (1)

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Assets

 

Loans, interest and fees receivable, net for which it is practicable to estimate fair value

 $  $  $402,380  $383,811 

Loans, interest and fees receivable, at fair value

 $  $  $1,026,424  $1,026,424 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Loans, Interest and Fees Receivables, at Fair Value

 
  

2022

  

2021

 

Balance at January 1,

 $1,026,424  $417,098 

Cumulative effects from adoption of fair value under the CECL standard

  314,985    

Net revaluations of loans, interest and fees receivable, at fair value, included in earnings

  (3,372)  (13,303)

Principal charge-offs, net of recoveries, included in earnings

  (68,797)  (10,686)

Finance charge-offs, included in earnings

  (32,511)  (3,630)

Purchases

  537,573   250,469 

Settlements

  (563,104)  (211,065)

Finance and fees, included in earnings

  194,567   52,551 

Balance at March 31,

 $1,405,765  $481,434 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

Fair Value Measurement

 Fair Value at March 31, 2022 (in thousands) 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

 

Loans, interest and fees receivable, at fair value

 $1,405,765 

Discounted cash flows

 

Gross yield, net of finance charge charge-offs

  27.6% to 35.8% (32.4%) 
       

Payment rate

  5.6% to 12.2% (10.9%) 
       

Expected principal credit loss rate

  8.1% to 32.1% (30.5%) 
       

Servicing rate

  3.6% to 6.2% (3.7%) 
       

Discount rate

  12.1% to 13.5% (12.7%) 

Fair Value Measurement

 

Fair Value at December 31, 2021 (in thousands)

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

 

Loans, interest and fees receivable, at fair value

 $1,026,424 

Discounted cash flows

 

Gross yield, net of finance charge charge-offs

  27.8% to 46.9% (40.9%) 
       

Payment rate

  5.4% to 12.9% (10.6%) 
       

Expected principal credit loss rate

  7.8% to 26.4% (23.5%) 
       

Servicing rate

  3.4% to 5.7% (4.6%) 
       

Discount rate

  12.3% to 13.5% (12.9%) 
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]

Liabilities – As of March 31, 2022

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Liabilities

 

Liabilities not carried at fair value

                

Revolving credit facilities

 $  $  $1,245,513  $1,245,513 

Amortizing debt facilities

 $  $  $23,308  $23,308 

Senior notes, net

 $148,200  $  $  $143,310 

Liabilities – As of December 31, 2021

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Liabilities

 

Liabilities not carried at fair value

                

Revolving credit facilities

 $  $  $1,255,518  $1,255,518 

Amortizing debt facilities

 $  $  $23,346  $23,346 

Senior notes, net

 $153,000  $  $  $142,951 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Notes Payable Associated with Structured Financings, at Fair Value

 
  

2021

 

Balance at January 1,

 $2,919 

Net revaluations of notes payable associated with structured financings, at fair value, included in earnings

  (128)

Balance at March 31,

 $2,791 
Fair Value Option, Disclosures [Table Text Block]

As of March 31, 2022

 Loans, Interest and Fees Receivable at Fair Value  Loans, Interest and Fees Receivable Pledged as Collateral under Structured Financings at Fair Value 

Aggregate unpaid gross balance of loans, interest and fees receivable that are reported at fair value

 $1,102  $1,677,610 

Aggregate unpaid principal balance included within loans, interest and fees receivable that are reported at fair value

 $1,064  $1,530,777 

Aggregate fair value of loans, interest and fees receivable that are reported at fair value

 $1,065  $1,404,700 

Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)

 $5  $5,100 

Unpaid principal balance of receivables within loans, interest and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans, interest and fees receivable

 $13  $94,519 

As of December 31, 2021

 Loans, Interest and Fees Receivable at Fair Value  Loans, Interest and Fees Receivable Pledged as Collateral under Structured Financings at Fair Value 

Aggregate unpaid gross balance of loans, interest and fees receivable that are reported at fair value

 $1,249  $1,234,039 

Aggregate unpaid principal balance included within loans, interest and fees receivable that are reported at fair value

 $1,204  $1,131,895 

Aggregate fair value of loans, interest and fees receivable that are reported at fair value

 $1,215  $1,025,209 

Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)

 $8  $4,640 

Unpaid principal balance of receivables within loans, interest and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans, interest and fees receivable

 $13  $59,656