XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Cumulative Effect, Period of Adoption, Adjustment [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Class B Preferred Units [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Class B Preferred Units [Member]
Series B Preferred Stock [Member]
Total
Balance (in shares) at Dec. 31, 2020                 0   16,115,353            
Balance at Dec. 31, 2020                 $ 0 $ 40,000,000 $ 0 $ 194,950,000 $ (117,666,000) $ (774,000) $ 99,350,000   $ 76,510,000
Accretion of discount associated with issuance of subsidiary equity                 0 0 0 (75,000) 0 0 75,000   (75,000)
Preferred dividends                 $ 0 0 $ 0 (4,612,000) 0 0 0   (4,612,000)
Stock option exercises and proceeds related thereto (in shares)                 0   494,900            
Stock option exercises and proceeds related thereto                 $ 0 0 $ 0 1,696,000 0 0 0   1,696,000
Compensatory stock issuances, net of forfeitures (in shares)                 0   39,942            
Compensatory stock issuances, net of forfeitures                 $ 0 0 $ 0 0 0 0 0   0
Deferred stock-based compensation costs                 $ 0 0 $ 0 545,000 0 0 0   545,000
Redemption and retirement of shares (in shares)                 0   (9,928)            
Redemption and retirement of shares                 $ 0 0 $ 0 (297,000) 0 0 0   (297,000)
Net income                 $ 0 0 $ 0 0 44,075,000 (48,000) 0   44,027,000
Balance (in shares) at Mar. 31, 2021                 0   16,640,267            
Balance at Mar. 31, 2021                 $ 0 40,000,000 $ 0 192,207,000 (73,591,000) (822,000) 99,425,000   117,794,000
Balance (in shares) at Dec. 31, 2020                 0   16,115,353            
Balance at Dec. 31, 2020                 $ 0 40,000,000 $ 0 194,950,000 (117,666,000) (774,000) 99,350,000   $ 76,510,000
Redemption and retirement of shares (in shares)                                 (127,987)
Redemption and retirement of shares                                 $ (5,794,000)
Balance (in shares) at Sep. 30, 2021                 388,533   16,553,615            
Balance at Sep. 30, 2021                 $ 0 40,000,000 $ 0 252,438,000 10,259,000 (745,000) 99,575,000   261,952,000
Balance (in shares) at Mar. 31, 2021                 0   16,640,267            
Balance at Mar. 31, 2021                 $ 0 40,000,000 $ 0 192,207,000 (73,591,000) (822,000) 99,425,000   117,794,000
Accretion of discount associated with issuance of subsidiary equity                 0 0 0 (75,000) 0 0 75,000   (75,000)
Preferred dividends                 $ 0 0 $ 0 (4,663,000) 0 0 0   (4,663,000)
Stock option exercises and proceeds related thereto (in shares)                 0   833            
Stock option exercises and proceeds related thereto                 $ 0 0 $ 0 1,000 0 0 0   1,000
Compensatory stock issuances, net of forfeitures (in shares)                 0   5,808            
Compensatory stock issuances, net of forfeitures                 $ 0 0 $ 0 0 0 0 0   0
Contributions by owners of noncontrolling interests                 0 0 0 0 0 4,000 0   4,000
Deferred stock-based compensation costs                 $ 0 0 $ 0 687,000 0 0 0   687,000
Redemption and retirement of shares (in shares)                 0   (8,747)            
Redemption and retirement of shares                 $ 0 0 $ 0 (304,000) 0 0 0   (304,000)
Net income                 $ 0 0 $ 0 0 36,876,000 (50,000) 0   36,826,000
Issuance of series B preferred stock, net (in shares)                 2,800,000   0            
Issuance of series B preferred stock, net                 $ 0 0 $ 0 66,148,000 0 0 0   66,148,000
Balance (in shares) at Jun. 30, 2021                 2,800,000   16,638,161            
Balance at Jun. 30, 2021                 $ 0 40,000,000 $ 0 254,001,000 (36,715,000) (868,000) 99,500,000   216,418,000
Accretion of discount associated with issuance of subsidiary equity                 0 0 0 (75,000) 0 0 75,000   (75,000)
Preferred dividends                 $ 0 0 $ 0 (6,554,000) 0 0 0   (6,554,000)
Stock option exercises and proceeds related thereto (in shares)                 0   10,266            
Stock option exercises and proceeds related thereto                 $ 0 0 $ 0 45,000 0 0 0   45,000
Compensatory stock issuances, net of forfeitures (in shares)                 0   14,500            
Compensatory stock issuances, net of forfeitures                 $ 0 0 $ 0 0 0 0 0   0
Deferred stock-based compensation costs                 $ 0 0 $ 0 1,092,000 0 0 0   $ 1,092,000
Redemption and retirement of shares (in shares)                 0   (109,312)           (109,312)
Redemption and retirement of shares                 $ 0 0 $ 0 (5,193,000) 0 0 0   $ (5,193,000)
Net income                 $ 0 0 $ 0 0 46,974,000 123,000 0   47,097,000
Issuance of series B preferred stock, net (in shares)                 388,533   0            
Issuance of series B preferred stock, net                 $ 0 0 $ 0 9,122,000 0 0 0   9,122,000
Balance (in shares) at Sep. 30, 2021                 388,533   16,553,615            
Balance at Sep. 30, 2021                 $ 0 40,000,000 $ 0 252,438,000 10,259,000 (745,000) 99,575,000   261,952,000
Balance (in shares) at Dec. 31, 2021                 3,188,533   14,804,408            
Balance at Dec. 31, 2021 $ 0 $ 0 $ 0 $ 0 $ 8,582,000 $ 0 $ 0 $ 8,582,000 $ 0 40,000,000 $ 0 227,763,000 60,236,000 (500,000) 99,650,000   287,499,000
Accretion of discount associated with issuance of subsidiary equity                 0 0 0 (75,000) 0 0 75,000   (75,000)
Preferred dividends                 $ 0 0 $ 0 (6,131,000) 0 0 0   (6,131,000)
Stock option exercises and proceeds related thereto (in shares)                 0   1,000,534            
Stock option exercises and proceeds related thereto                 $ 0 0 $ 0 2,788,000 0 0 0   2,788,000
Compensatory stock issuances, net of forfeitures (in shares)                 0   113,165            
Compensatory stock issuances, net of forfeitures                 $ 0 0 $ 0 0 0 0 0   0
Contributions by owners of noncontrolling interests                 0 0 0 0 0 4,000 0   4,000
Deferred stock-based compensation costs                 $ 0 0 $ 0 1,111,000 0 0 0   1,111,000
Redemption and retirement of shares (in shares)                 0   (1,005,212)            
Redemption and retirement of shares                 $ 0 0 $ 0 (65,214,000) 0 0 0   (65,214,000)
Net income                 $ 0 0 $ 0 0 45,010,000 (255,000) 0   44,755,000
Balance (in shares) at Mar. 31, 2022                 3,188,533   14,912,895            
Balance at Mar. 31, 2022                 $ 0 40,000,000 $ 0 160,242,000 113,828,000 (751,000) 99,725,000   273,319,000
Balance (in shares) at Dec. 31, 2021                 3,188,533   14,804,408            
Balance at Dec. 31, 2021 $ 0 $ 0 $ 0 $ 0 $ 8,582,000 $ 0 $ 0 $ 8,582,000 $ 0 40,000,000 $ 0 227,763,000 60,236,000 (500,000) 99,650,000   $ 287,499,000
Stock option exercises and proceeds related thereto (in shares)                                 1,204,404
Redemption and retirement of shares (in shares)                               (3,500)  
Redemption and retirement of shares                               $ (70,000)  
Balance (in shares) at Sep. 30, 2022                 3,193,262   14,445,295            
Balance at Sep. 30, 2022                 $ 0 40,000,000 $ 0 127,025,000 180,424,000 (1,180,000) 99,875,000   $ 306,269,000
Balance (in shares) at Mar. 31, 2022                 3,188,533   14,912,895            
Balance at Mar. 31, 2022                 $ 0 40,000,000 $ 0 160,242,000 113,828,000 (751,000) 99,725,000   273,319,000
Accretion of discount associated with issuance of subsidiary equity                 0 0 0 (75,000) 0 0 75,000   (75,000)
Preferred dividends                 $ 0 0 $ 0 (6,182,000) 0 0 0   (6,182,000)
Stock option exercises and proceeds related thereto (in shares)                 0   3,402            
Stock option exercises and proceeds related thereto                 $ 0 0 $ 0 33,000 0 0 0   33,000
Compensatory stock issuances, net of forfeitures (in shares)                 0   (183)            
Compensatory stock issuances, net of forfeitures                 $ 0 0 $ 0 0 0 0 0   0
Deferred stock-based compensation costs                 $ 0 0 $ 0 1,186,000 0 0 0   1,186,000
Redemption and retirement of shares (in shares)                 0   (355,036)            
Redemption and retirement of shares                 $ 0 0 $ 0 (12,861,000) 0 0 0   (12,861,000)
Net income                 $ 0 0 $ 0 0 34,025,000 (228,000) 0   33,797,000
Balance (in shares) at Jun. 30, 2022                 3,188,533   14,561,078            
Balance at Jun. 30, 2022                 $ 0 40,000,000 $ 0 142,343,000 147,853,000 (979,000) 99,800,000   289,217,000
Accretion of discount associated with issuance of subsidiary equity                 0 0 0 (75,000) 0 0 75,000   (75,000)
Preferred dividends                 $ 0 0 $ 0 (6,239,000) 0 0 0   (6,239,000)
Stock option exercises and proceeds related thereto (in shares)                 0   200,468            
Stock option exercises and proceeds related thereto                 $ 0 0 $ 0 808,000 0 0 0   808,000
Compensatory stock issuances, net of forfeitures (in shares)                 0   (2,358)            
Compensatory stock issuances, net of forfeitures                 $ 0 0 $ 0 0 0 0 0   0
Deferred stock-based compensation costs                 $ 0 0 $ 0 930,000 0 0 0   930,000
Redemption and retirement of shares (in shares)                 (3,500)   (313,893)         (3,500)  
Redemption and retirement of shares                 $ 0 0 $ 0 (10,951,000) 0 0 0 $ (70,000) (10,951,000)
Net income                 0 0 0 0 32,571,000 (201,000) 0   32,370,000
Discount associated with repurchase of preferred stock                 $ 0 0 $ 0 18,000 0 0 0   18,000
Issuance of series B preferred stock, net (in shares)                 8,229   0            
Issuance of series B preferred stock, net                 $ 0 0 $ 0 191,000 0 0 0   191,000
Balance (in shares) at Sep. 30, 2022                 3,193,262   14,445,295            
Balance at Sep. 30, 2022                 $ 0 $ 40,000,000 $ 0 $ 127,025,000 $ 180,424,000 $ (1,180,000) $ 99,875,000   $ 306,269,000