XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Shareholders' Equity and Temporary Equity - USD ($)
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Class B Preferred Units [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Series B Preferred Stock [Member]
Total
Balance (in shares) at Dec. 31, 2019         15,885,314          
Balance at Dec. 31, 2019     $ 49,050,000 $ 40,000,000   $ 212,692,000 $ (211,786,000) $ (571,000)   $ 335,000
Accretion of discount associated with issuance of subsidiary equity     300,000     (300,000)       (300,000)
Preferred dividends           (16,770,000)       (16,770,000)
Stock option exercises and proceeds related thereto (in shares)         407,533          
Stock option exercises and proceeds related thereto           1,326,000       1,326,000
Compensatory stock issuances, net of forfeitures (in shares)         68,040          
Contributions by preferred shareholders     50,000,000              
Stock-based compensation costs           1,355,000       $ 1,355,000
Redemption and retirement of shares (in shares)         (245,534)         (245,534)
Redemption and retirement of shares           (3,353,000)       $ (3,353,000)
Net income (loss)             94,120,000 (203,000)   93,917,000
Balance (in shares) at Dec. 31, 2020         16,115,353          
Balance at Dec. 31, 2020     99,350,000 40,000,000   194,950,000 (117,666,000) (774,000)   76,510,000
Accretion of discount associated with issuance of subsidiary equity     300,000     (300,000)       (300,000)
Preferred dividends           (22,063,000)       (22,063,000)
Stock option exercises and proceeds related thereto (in shares)         526,015          
Stock option exercises and proceeds related thereto           1,885,000       1,885,000
Compensatory stock issuances, net of forfeitures (in shares)         56,654          
Contributions by preferred shareholders               387,000   387,000
Stock-based compensation costs           3,240,000       $ 3,240,000
Redemption and retirement of shares (in shares)         (1,893,614)         (434,381)
Redemption and retirement of shares           (25,219,000)       $ (25,219,000)
Net income (loss)             177,902,000 (113,000)   177,789,000
Issuance of series B preferred stock, net (in shares)   3,188,533                
Issuance of series B preferred stock, net           75,270,000       75,270,000
Balance (in shares) at Dec. 31, 2021   3,188,533     14,804,408          
Balance at Dec. 31, 2021 $ 8,582,000   99,650,000 40,000,000   227,763,000 60,236,000 (500,000)   287,499,000
Accretion of discount associated with issuance of subsidiary equity     300,000     (300,000)       (300,000)
Preferred dividends           (24,794,000)       $ (24,794,000)
Stock option exercises and proceeds related thereto (in shares)         1,211,141         1,211,141
Stock option exercises and proceeds related thereto           3,731,000       $ 3,731,000
Compensatory stock issuances, net of forfeitures (in shares)         112,027          
Contributions by preferred shareholders               114,000   114,000
Stock-based compensation costs           4,167,000       $ 4,167,000
Redemption and retirement of shares (in shares)                 (3,500) (1,674,161)
Redemption and retirement of shares                 $ (69,000) $ (88,939,000)
Net income (loss)             135,597,000 (985,000)   134,612,000
Issuance of series B preferred stock, net (in shares)   19,607                
Issuance of series B preferred stock, net           437,000       437,000
Discount associated with repurchase of preferred stock           18,000       18,000
Redemption and retirement of preferred shares (in shares)   (3,500)                
Redemption and retirement of preferred shares           (87,000)       (87,000)
Redemption and retirement of common shares (in shares)         (1,674,161)          
Redemption and retirement of common shares           (88,939,000)       (88,939,000)
Balance (in shares) at Dec. 31, 2022   3,204,640     14,453,415          
Balance at Dec. 31, 2022     $ 99,950,000 $ 40,000,000   $ 121,996,000 $ 204,415,000 $ (1,371,000)   $ 325,040,000