XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Note 2 - Significant Accounting Policies and Consolidated Financial Statement Components (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]

For the Year Ended December 31, 2022

 

Credit Cards

  

Auto Finance

  

Other Unsecured Lending Products

  

Total

 

Allowance for uncollectible loans, interest and fees receivable:

                

Balance at beginning of period

 $(43.4) $(1.4) $(12.4) $(57.2)

Cumulative effects from adoption of fair value under the CECL standard

  43.4      12.4   55.8 

Cumulative effects from adoption of the CECL standard

     (0.2)     (0.2)

Provision for credit losses

     (1.3)     (1.3)

Charge-offs

     2.6      2.6 

Recoveries

     (1.3)     (1.3)

Balance at end of period

 $  $(1.6) $  $(1.6)

As of December 31, 2022

 

Credit Cards

  

Auto Finance

  

Other Unsecured Lending Products

  

Total

 

Allowance for uncollectible loans, interest and fees receivable:

                

Balance at end of period individually evaluated for impairment

 $  $  $  $ 

Balance at end of period collectively evaluated for impairment

 $  $(1.6) $  $(1.6)

Loans, interest and fees receivable:

                

Loans, interest and fees receivable, gross

 $  $105.3  $  $105.3 

Loans, interest and fees receivable individually evaluated for impairment

 $  $  $  $ 

Loans, interest and fees receivable collectively evaluated for impairment

 $  $105.3  $  $105.3 

For the Year Ended December 31, 2021

 

Credit Cards

  

Auto Finance

  

Other Unsecured Lending Products

  

Total

 

Allowance for uncollectible loans, interest and fees receivable:

                

Balance at beginning of period

 $(88.2) $(1.7) $(35.1) $(125.0)

Provision for credit losses

  (34.9)  (0.2)  (1.4)  (36.5)

Charge-offs

  88.6   1.5   31.1   121.2 

Recoveries

  (8.9)  (1.0)  (7.0)  (16.9)

Balance at end of period

 $(43.4) $(1.4) $(12.4) $(57.2)

As of December 31, 2021

 

Credit Cards

  

Auto Finance

  

Other Unsecured Lending Products

  

Total

 

Allowance for uncollectible loans, interest and fees receivable:

                

Balance at end of period individually evaluated for impairment

 $  $(0.1) $  $(0.1)

Balance at end of period collectively evaluated for impairment

 $(43.4) $(1.3) $(12.4) $(57.1)

Loans, interest and fees receivable:

                

Loans, interest and fees receivable, gross

 $259.5  $94.6  $116.2  $470.3 

Loans, interest and fees receivable individually evaluated for impairment

 $  $0.4  $  $0.4 

Loans, interest and fees receivable collectively evaluated for impairment

 $259.5  $94.2  $116.2  $469.9 

For the Year Ended December 31, 2020

 

Credit Cards

  

Auto Finance

  

Other Unsecured Lending Products

  

Total

 

Allowance for uncollectible loans, interest and fees receivable:

                

Balance at beginning of period

 $(121.3) $(1.6) $(63.4) $(186.3)

Provision for credit losses

  (112.1)  (2.0)  (28.6)  (142.7)

Charge-offs

  155.1   3.0   72.1   230.2 

Recoveries

  (9.9)  (1.1)  (15.2)  (26.2)

Balance at end of period

 $(88.2) $(1.7) $(35.1) $(125.0

)

As of December 31, 2020

 

Credit Cards

  

Auto Finance

  

Other Unsecured Lending Products

  

Total

 

Allowance for uncollectible loans, interest and fees receivable:

                

Balance at end of period individually evaluated for impairment

 $  $(0.3) $  $(0.3)

Balance at end of period collectively evaluated for impairment

 $(88.2) $(1.4) $(35.1) $(124.7)

Loans, interest and fees receivable:

                

Loans, interest and fees receivable, gross

 $364.2  $93.2  $210.2  $667.6 

Loans, interest and fees receivable individually evaluated for impairment

 $  $2.3  $  $2.3 

Loans, interest and fees receivable collectively evaluated for impairment

 $364.2  $90.9  $210.2  $665.3 
Financing Receivable, Past Due [Table Text Block]

As of December 31, 2022

 

Credit Cards

  

Auto Finance

  

Other Unsecured Lending Products

  

Total

 

30-59 days past due

 $  $8.5  $  $8.5 

60-89 days past due

     3.0      3.0 

90 or more days past due

     2.1      2.1 

Delinquent loans, interest and fees receivable, gross

     13.6      13.6 

Current loans, interest and fees receivable, gross

     91.7      91.7 

Total loans, interest and fees receivable, gross

 $  $105.3  $  $105.3 

Balance of loans greater than 90-days delinquent still accruing interest and fees

 $  $1.7  $  $1.7 

As of December 31, 2021

 

Credit Cards

  

Auto Finance

  

Other Unsecured Lending Products

  

Total

 

30-59 days past due

 $7.3  $7.0  $3.3  $17.6 

60-89 days past due

  6.9   2.5   2.6   12.0 

90 or more days past due

  17.9   1.8   6.8   26.5 

Delinquent loans, interest and fees receivable, gross

  32.1   11.3   12.7   56.1 

Current loans, interest and fees receivable, gross

  227.4   83.3   103.5   414.2 

Total loans, interest and fees receivable, gross

 $259.5  $94.6  $116.2  $470.3 

Balance of loans greater than 90-days delinquent still accruing interest and fees

 $  $1.5  $  $1.5 

As of December 31, 2020

 

Credit Cards

  

Auto Finance

  

Other Unsecured Lending Products

  

Total

 

30-59 days past due

 $12.4  $7.6  $5.1  $25.1 

60-89 days past due

  8.0   2.8   3.8   14.6 

90 or more days past due

 

19.9

   2.1   9.5   31.5 

Delinquent loans, interest and fees receivable, gross

  40.3   12.5   18.4   71.2 

Current loans, interest and fees receivable, gross

  323.9   80.7   191.8   596.4 

Total loans, interest and fees receivable, gross

 $364.2  $93.2  $210.2  $667.6 

Balance of loans greater than 90-days delinquent still accruing interest and fees

 $  $1.5  $  $1.5 
Financing Receivable, Modified [Table Text Block]
  

As of

 
  

December 31, 2022

  

December 31, 2021

  

December 31, 2020

 
  

Private label credit

  

General purpose credit card

  

Private label credit

  

General purpose credit card

  

Private label credit

  

General purpose credit card

 

Number of TDRs

  24,594   171,729   14,919   39,322   12,394   37,784 

Number of TDRs that have been re-aged

  2,499   28,598   812   2,035   2,788   7,846 

Amount of TDRs on non-accrual status (in thousands)

 $31,350  $119,785  $17,152  $25,154  $14,537  $26,989 

Amount of TDRs on non-accrual status above that have been re-aged (in thousands)

 $4,606  $24,440  $1,205  $1,553  $4,662  $6,890 

Carrying value of TDRs (in thousands)

 $18,827  $70,519  $11,173  $15,502  $9,583  $14,287 

TDRs - Performing (carrying value, in thousands)*

 $15,001  $59,735  $8,797  $13,387  $7,420  $11,855 

TDRs - Nonperforming (carrying value, in thousands)*

 $3,826  $10,784  $2,376  $2,115  $2,163  $2,432 
                         
  

Twelve Months Ended

 
  

December 31, 2022

  

December 31, 2021

  

December 31, 2020

 
  

Private label credit

  

General purpose credit card

  

Private label credit

  

General purpose credit card

  

Private label credit

  

General purpose credit card

 

Number of accounts

  7,049   28,714   3,119   7,765   3,065   7,665 

Loan balance at time of charge off (in thousands)

 $11,302  $22,679  $4,642  $6,455  $4,352  $6,745 
Disaggregation of Revenue [Table Text Block]

For the Year Ended December 31, 2022

 

CaaS

  

Auto Finance

  

Total

 

Interchange revenues, net (1)

 $24,926  $  $24,926 

Servicing income

  3,259   888   4,147 

Service charges and other customer related fees

  13,658   67   13,725 

Total revenue from contracts with customers

 $41,843  $955  $42,798 

For the Year Ended December 31, 2021

 

CaaS

  

Auto Finance

  

Total

 

Interchange revenues, net (1)

 $18,134  $  $18,134 

Servicing income

  1,871   1,224   3,095 

Service charges and other customer related fees

  9,317   60   9,377 

Total revenue from contracts with customers

 $29,322  $1,284  $30,606 

For the Year Ended December 31, 2020

 

CaaS

  

Auto Finance

  

Total

 

Interchange revenues, net (1)

 $9,500  $  $9,500 

Servicing income

  1,187   994   2,181 

Service charges and other customer related fees

  3,685   65   3,750 

Total revenue from contracts with customers

 $14,372  $1,059  $15,431