XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Note 6 - Fair Values of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]

Assets As of December 31, 2022 (1)

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Assets

 

Loans, interest and fees receivable, net for which it is practicable to estimate fair value and which are carried at net amortized cost

 $  $  $94,968  $87,434 

Loans, interest and fees receivable, at fair value

 $  $  $1,817,976  $1,817,976 

Assets As of December 31, 2021 (1)

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Assets

 

Loans, interest and fees receivable, net for which it is practicable to estimate fair value and which are carried at net amortized cost

 $  $  $402,380  $383,811 

Loans, interest and fees receivable, at fair value

 $  $  $1,026,424  $1,026,424 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Loans, Interest and Fees Receivables, at Fair Value

 
  

2022

  

2021

  

2020

 

Balance at January 1,

 $1,026,424  $417,098  $4,386 

Cumulative effects from adoption of fair value under the CECL standard

  314,985       

Net revaluations of loans, interest and fees receivable, at fair value, included in earnings

  (32,574)  (110,283)  (96,948)

Principal charge-offs, net of recoveries, included in earnings

  (367,213)  (78,463)  (9,855)

Finance and fees, included in earnings

  874,749   366,307   103,983 

Finance charge-offs, included in earnings

  (177,282)  (30,794)  (2,746)

Purchases

  2,466,676   1,626,062   713,579 

Settlements

  (2,287,789)  (1,163,503)  (295,301)

Balance at December 31,

 $1,817,976  $1,026,424  $417,098 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

Fair Value Measurement

 

Fair Value at December 31, 2022 (in thousands)

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

 

Loans, interest and fees receivable, at fair value

 $1,817,976 

Discounted cash flows

 

Gross yield, net of finance charge charge-offs

  24.7% to 36.1% (31.6%) 
       

Payment rate

  5.0% to 11.4% (10.3%) 
       

Expected principal credit loss rate

  9.2% to 30.3% (30.2%) 
       

Servicing rate

  3.5% to 6.4% (3.6%) 
       

Discount rate

  9.8% to 10.5% (10.1%) 

Fair Value Measurement

 

Fair Value at December 31, 2021 (in thousands)

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

 

Loans, interest and fees receivable, at fair value

 $1,026,424 

Discounted cash flows

 

Gross yield, net of finance charge charge-offs

  27.8% to 46.9% (40.9%) 
       

Payment rate

  5.4% to 12.9% (10.6%) 
       

Expected principal credit loss rate

  7.8% to 26.4% (23.5%) 
       

Servicing rate

  3.4% to 5.7% (4.6%) 
       

Discount rate

  12.3% to 13.5% (12.9%) 

Quantitative Information about Level 3 Fair Value Measurement

 

Fair Value Measurement

 

Fair Value at December 31, 2020 (in thousands)

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

 

Loans, interest and fees receivable, at fair value

 $417,098 

Discounted cash flows

 

Gross yield, net of finance charge charge-offs

  22.7% to 56.5% (43.3%) 
       

Payment rate

  3.9% to 11.4% (8.5%) 
       

Expected principal credit loss rate

  6.9% to 31.4% (24.8%) 
       

Servicing rate

  2.9% to 14.2% (4.3%) 
       

Discount rate

  12.8% to 13.5% (13.3%) 
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]

Liabilities As of December 31, 2022

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Liabilities

 

Liabilities not carried at fair value

                

Revolving credit facilities

 $  $  $1,630,111  $1,630,111 

Amortizing debt facilities

 $  $  $23,195  $23,195 

Senior notes, net

 $125,640  $  $  $144,385 

Liabilities As of December 31, 2021

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Liabilities

 

Liabilities not carried at fair value

                

Revolving credit facilities

 $  $  $1,255,518  $1,255,518 

Amortizing debt facilities

 $  $  $23,346  $23,346 

Senior notes, net

 $153,000  $  $  $142,951 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Notes Payable Associated with Structured Financings, at Fair Value

 
  

2021

  

2020

 

Balance at January 1,

 $2,919  $3,920 

Net revaluations of notes payable associated with structured financings, at fair value, included in earnings

  (807)  (1,001)

Repayments on outstanding notes payable, net

  (2,112)   

Balance at December 31,

 $  $2,919 
Fair Value Option, Disclosures [Table Text Block]

As of December 31, 2022

 

Loans, Interest and Fees Receivable at Fair Value

  

Loans, Interest and Fees Receivable Pledged as Collateral under Structured Financings at Fair Value

 

Aggregate unpaid gross balance of loans, interest and fees receivable that are reported at fair value

 $786  $2,119,340 

Aggregate unpaid principal balance included within loans, interest and fees receivable that are reported at fair value

 $760  $1,910,090 

Aggregate fair value of loans, interest and fees receivable that are reported at fair value

 $765  $1,817,211 

Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)

 $3  $8,362 

Unpaid principal balance of receivables within loans, interest and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans, interest and fees receivable

 $4  $144,767 

As of December 31, 2021

 

Loans, Interest and Fees Receivable at Fair Value

  

Loans, Interest and Fees Receivable Pledged as Collateral under Structured Financings at Fair Value

 

Aggregate unpaid gross balance of loans, interest and fees receivable that are reported at fair value

 $1,249  $1,234,039 

Aggregate unpaid principal balance included within loans, interest and fees receivable that are reported at fair value

 $1,204  $1,131,895 

Aggregate fair value of loans, interest and fees receivable that are reported at fair value

 $1,215  $1,025,209 

Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)

 $8  $4,640 

Unpaid principal balance of receivables within loans, interest and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans, interest and fees receivable

 $13  $59,656