XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Note 6 - Fair Values of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]

Assets – As of March 31, 2023 (1)

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Assets

 

Loans, interest and fees receivable, net for which it is practicable to estimate fair value and which are carried at net amortized cost

 $  $  $101,123  $93,423 

Loans, interest and fees receivable, at fair value

 $  $  $1,795,589  $1,795,589 

Assets – As of December 31, 2022 (1)

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Assets

 

Loans, interest and fees receivable, net for which it is practicable to estimate fair value and which are carried at net amortized cost

 $  $  $94,968  $87,434 

Loans, interest and fees receivable, at fair value

 $  $  $1,817,976  $1,817,976 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Loans, Interest and Fees Receivables, at Fair Value

 
  

2023

  

2022

 

Balance at January 1,

 $1,817,976  $1,026,424 

Cumulative effects from adoption of fair value under the CECL standard

     314,985 

Net revaluations of loans, interest and fees receivable, at fair value, included in earnings

  42,061   (3,372)

Principal charge-offs, net of recoveries, included in earnings

  (130,175)  (68,797)

Finance and fees, included in earnings

  219,668   194,567 

Finance charge-offs, included in earnings

  (61,708)  (32,511)

Purchases

  516,523   537,573 

Settlements

  (608,756)  (563,104)

Balance at March 31,

 $1,795,589  $1,405,765 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

Fair Value Measurement

 

Fair Value at March 31, 2023 (in thousands)

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

 

Loans, interest and fees receivable, at fair value

 $1,795,589 

Discounted cash flows

 

Gross yield, net of finance charge charge-offs

  

24.4% to 37.1% (31.9%)

 
       

Payment rate

  

5.4% to 11.6% (10.3%)

 
       

Expected principal credit loss rate

  

2.9% to 31.2% (30.9%)

 
       

Servicing rate

  

3.3% to 6.3% (3.3%)

 
       

Discount rate

  

9.4% to 10.5% (9.8%)

 

Fair Value Measurement

 

Fair Value at December 31, 2022 (in thousands)

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

 

Loans, interest and fees receivable, at fair value

 $1,817,976 

Discounted cash flows

 

Gross yield, net of finance charge charge-offs

  24.7% to 36.1% (31.4%) 
       

Payment rate

  5.0% to 11.4% (10.3%) 
       

Expected principal credit loss rate

  9.2% to 30.3% (30.2%) 
       

Servicing rate

  3.5% to 6.4% (3.6%) 
       

Discount rate

  9.8% to 10.5% (10.1%) 
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]

Liabilities – As of March 31, 2023

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Liabilities

 

Liabilities not carried at fair value

                

Revolving credit facilities

 $  $  $1,591,420  $1,591,420 

Amortizing debt facilities

 $  $  $23,155  $23,155 

Senior notes, net

 $135,900  $  $  $144,743 

Liabilities – As of December 31, 2022

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Carrying Amount of Liabilities

 

Liabilities not carried at fair value

                

Revolving credit facilities

 $  $  $1,630,111  $1,630,111 

Amortizing debt facilities

 $  $  $23,195  $23,195 

Senior notes, net

 $125,640  $  $  $144,385 
Fair Value Option, Disclosures [Table Text Block]

As of March 31, 2023

 

Loans, Interest and Fees Receivable at Fair Value

  

Loans, Interest and Fees Receivable Pledged as Collateral under Structured Financings at Fair Value

 

Aggregate unpaid gross balance of loans, interest and fees receivable that are reported at fair value

 $708  $2,054,970 

Aggregate unpaid principal balance included within loans, interest and fees receivable that are reported at fair value

 $686  $1,858,134 

Aggregate fair value of loans, interest and fees receivable that are reported at fair value

 $765  $1,794,824 

Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)

 $1  $22,802 

Unpaid principal balance of receivables within loans, interest and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans, interest and fees receivable

 $6  $116,890 

As of December 31, 2022

 

Loans, Interest and Fees Receivable at Fair Value

  

Loans, Interest and Fees Receivable Pledged as Collateral under Structured Financings at Fair Value

 

Aggregate unpaid gross balance of loans, interest and fees receivable that are reported at fair value

 $786  $2,119,340 

Aggregate unpaid principal balance included within loans, interest and fees receivable that are reported at fair value

 $760  $1,910,090 

Aggregate fair value of loans, interest and fees receivable that are reported at fair value

 $765  $1,817,211 

Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)

 $3  $8,362 

Unpaid principal balance of receivables within loans, interest and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans, interest and fees receivable

 $4  $144,767