XML 22 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Shareholders' Equity and Temporary Equity - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Class B Preferred Units [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2021     3,188,533     14,804,408        
Balance at Dec. 31, 2021 $ 8,582 $ 8,582   $ 40,000 $ 99,650   $ 227,763 $ 60,236 $ (500) $ 287,499
Accretion of discount associated with issuance of subsidiary equity             (300)     (300)
Discount associated with repurchase of preferred stock             18     18
Preferred stock and preferred unit dividends             (24,794)     (24,794)
Stock option exercises and proceeds related thereto (in shares)           1,211,141        
Stock option exercises and proceeds related thereto             3,731     3,731
Compensatory stock issuances, net of forfeitures (in shares)           112,027        
Issuance of series B preferred stock, net (in shares)     19,607              
Issuance of series B preferred stock, net             437     437
Contributions by owners of noncontrolling interests                 114 114
Stock-based compensation costs             4,167     4,167
Redemption and retirement of preferred shares (in shares)     (3,500)              
Redemption and retirement of preferred shares             (87)     (87)
Redemption and retirement of common shares (in shares)           (1,674,161)        
Redemption and retirement of common shares             (88,939)     (88,939)
Net income (loss)               135,597 (985) 134,612
Balance (in shares) at Dec. 31, 2022     3,204,640     14,453,415        
Balance at Dec. 31, 2022       40,000 99,950   121,996 204,415 (1,371) 325,040
Accretion of discount associated with issuance of subsidiary equity             (300)     (300)
Discount associated with repurchase of preferred stock             16     16
Preferred stock and preferred unit dividends             (24,914)     $ (24,914)
Stock option exercises and proceeds related thereto (in shares)           576,758       576,758
Stock option exercises and proceeds related thereto             3,405     $ 3,405
Compensatory stock issuances, net of forfeitures (in shares)           148,546        
Issuance of series B preferred stock, net (in shares)     53,727              
Issuance of series B preferred stock, net             1,118     1,118
Contributions by owners of noncontrolling interests                 4 4
Stock-based compensation costs             3,783     3,783
Redemption and retirement of preferred shares (in shares)     (1,806)              
Redemption and retirement of preferred shares             (45)     (45)
Redemption and retirement of common shares (in shares)           (575,156)        
Redemption and retirement of common shares             (17,644)     (17,644)
Net income (loss)               102,845 (891) 101,954
Balance (in shares) at Dec. 31, 2023     3,256,561     14,603,563        
Balance at Dec. 31, 2023       $ 40,000 $ 100,250   $ 87,415 $ 307,260 $ (2,258) $ 392,417