XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Shareholders' Equity and Temporary Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Class B Preferred Units [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022 3,204,640     14,453,415        
Balance at Dec. 31, 2022   $ 40,000 $ 99,950   $ 121,996 $ 204,415 $ (1,371) $ 325,040
Accretion of discount associated with issuance of subsidiary equity     75   (75)     (75)
Preferred stock and preferred unit dividends         (6,168)     (6,168)
Compensatory stock issuances, net of forfeitures (in shares)       146,227        
Issuance of series B preferred stock, net (in shares) 51,327              
Issuance of series B preferred stock, net         1,069     1,069
Contributions by owners of noncontrolling interests             4 4
Stock-based compensation costs         931     931
Redemption and retirement of common shares (in shares)       (72,354)        
Redemption and retirement of common shares         (1,947)     (1,947)
Net income (loss)           26,212 (318) 25,894
Discount associated with repurchase of preferred stock         16     16
Stock option exercises and proceeds related thereto (in shares)       1,258        
Stock option exercises and proceeds related thereto         19     19
Redemption and retirement of preferred shares (in shares) (1,806)              
Redemption and retirement of preferred shares         (45)     (45)
Balance (in shares) at Mar. 31, 2023 3,254,161     14,528,546        
Balance at Mar. 31, 2023   40,000 100,025   115,796 230,627 (1,685) 344,738
Balance (in shares) at Dec. 31, 2023 3,256,561     14,603,563        
Balance at Dec. 31, 2023   40,000 100,250   87,415 307,260 (2,258) 392,417
Accretion of discount associated with issuance of subsidiary equity     75   0     (75)
Preferred stock and preferred unit dividends         0     (6,217)
Compensatory stock issuances, net of forfeitures (in shares)       206,629        
Issuance of series B preferred stock, net (in shares) 44,143              
Issuance of series B preferred stock, net         1,071     1,071
Distributions to owners of noncontrolling interests             (148) (148)
Contributions by owners of noncontrolling interests             3 3
Stock-based compensation costs         940     940
Redemption and retirement of common shares (in shares)       (18,033)        
Redemption and retirement of common shares         (543)     (543)
Net income (loss)           26,170 (351) $ 25,819
Stock option exercises and proceeds related thereto (in shares)               (0)
Balance (in shares) at Mar. 31, 2024 3,300,704     14,792,159        
Balance at Mar. 31, 2024   $ 40,000 $ 100,325   $ 88,883 $ 327,138 $ (2,754) $ 413,267