XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Shareholders' Equity and Temporary Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Class B Preferred Units [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022 3,204,640     14,453,415        
Balance at Dec. 31, 2022   $ 40,000 $ 99,950   $ 121,996 $ 204,415 $ (1,371) $ 325,040
Accretion of discount associated with issuance of subsidiary equity     75   (75)     (75)
Preferred stock and preferred unit dividends         (6,168)     (6,168)
Compensatory stock issuances, net of forfeitures (in shares)       146,227        
Issuance of series B preferred stock, net (in shares) 51,327              
Issuance of series B preferred stock, net         1,069     1,069
Contributions by owners of noncontrolling interests             4 4
Stock-based compensation costs         931     931
Redemption and retirement of common shares (in shares)       (72,354)        
Redemption and retirement of common shares         (1,947)     (1,947)
Net income (loss)           26,212 (318) 25,894
Stock option exercises and proceeds related thereto (in shares)       1,258        
Stock option exercises and proceeds related thereto         19     19
Discount associated with repurchase of preferred stock         16     16
Redemption and retirement of preferred shares (in shares) (1,806)              
Redemption and retirement of preferred shares         (45)     (45)
Balance (in shares) at Mar. 31, 2023 3,254,161     14,528,546        
Balance at Mar. 31, 2023   40,000 100,025   115,796 230,627 (1,685) 344,738
Balance (in shares) at Dec. 31, 2022 3,204,640     14,453,415        
Balance at Dec. 31, 2022   40,000 99,950   121,996 204,415 (1,371) 325,040
Accretion of discount associated with issuance of subsidiary equity               (150)
Balance (in shares) at Jun. 30, 2023 3,256,261     14,428,039        
Balance at Jun. 30, 2023   40,000 100,100   107,633 255,716 (1,960) 361,389
Balance (in shares) at Mar. 31, 2023 3,254,161     14,528,546        
Balance at Mar. 31, 2023   40,000 100,025   115,796 230,627 (1,685) 344,738
Accretion of discount associated with issuance of subsidiary equity     75   (75)     (75)
Preferred stock and preferred unit dividends         (6,214)     (6,214)
Compensatory stock issuances, net of forfeitures (in shares)       (220)        
Issuance of series B preferred stock, net (in shares) 2,100              
Issuance of series B preferred stock, net         43     43
Stock-based compensation costs         1,031     1,031
Redemption and retirement of common shares (in shares)       (105,447)        
Redemption and retirement of common shares         (2,988)     (2,988)
Net income (loss)           25,089 (275) 24,814
Stock option exercises and proceeds related thereto (in shares)       5,160        
Stock option exercises and proceeds related thereto         40     40
Balance (in shares) at Jun. 30, 2023 3,256,261     14,428,039        
Balance at Jun. 30, 2023   40,000 100,100   107,633 255,716 (1,960) 361,389
Balance (in shares) at Dec. 31, 2023 3,256,561     14,603,563        
Balance at Dec. 31, 2023   40,000 100,250   87,415 307,260 (2,258) 392,417
Accretion of discount associated with issuance of subsidiary equity     75     (75)   (75)
Preferred stock and preferred unit dividends           (6,217)   (6,217)
Compensatory stock issuances, net of forfeitures (in shares)       206,629        
Issuance of series B preferred stock, net (in shares) 44,143              
Issuance of series B preferred stock, net         1,071     1,071
Distributions to owners of noncontrolling interests $ 0           (148) (148)
Contributions by owners of noncontrolling interests             3 3
Stock-based compensation costs         940     940
Redemption and retirement of common shares (in shares)       (18,033)        
Redemption and retirement of common shares         (543)     (543)
Net income (loss)           26,170 (351) 25,819
Balance (in shares) at Mar. 31, 2024 3,300,704     14,792,159        
Balance at Mar. 31, 2024   40,000 100,325   88,883 327,138 (2,754) 413,267
Balance (in shares) at Dec. 31, 2023 3,256,561     14,603,563        
Balance at Dec. 31, 2023   40,000 100,250   87,415 307,260 (2,258) 392,417
Accretion of discount associated with issuance of subsidiary equity               $ (150)
Stock option exercises and proceeds related thereto (in shares)               2,975
Balance (in shares) at Jun. 30, 2024 3,300,704     14,748,938        
Balance at Jun. 30, 2024   40,000 100,400   88,705 345,110 (2,907) $ 430,908
Balance (in shares) at Mar. 31, 2024 3,300,704     14,792,159        
Balance at Mar. 31, 2024   40,000 100,325   88,883 327,138 (2,754) 413,267
Accretion of discount associated with issuance of subsidiary equity     75     (75)   (75)
Preferred stock and preferred unit dividends           (6,233)   (6,233)
Compensatory stock issuances, net of forfeitures (in shares)       3,007        
Stock-based compensation costs         1,050     1,050
Redemption and retirement of common shares (in shares)       (49,203)        
Redemption and retirement of common shares         (1,273)     (1,273)
Net income (loss)           24,280 (153) 24,127
Stock option exercises and proceeds related thereto (in shares)       2,975        
Stock option exercises and proceeds related thereto         45     45
Balance (in shares) at Jun. 30, 2024 3,300,704     14,748,938        
Balance at Jun. 30, 2024   $ 40,000 $ 100,400   $ 88,705 $ 345,110 $ (2,907) $ 430,908