XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Shareholders' Equity and Temporary Equity - USD ($)
$ in Thousands
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series A Preferred Stock [Member]
Retained Earnings [Member]
Series A Preferred Stock [Member]
Noncontrolling Interest [Member]
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series B Preferred Stock [Member]
Retained Earnings [Member]
Series B Preferred Stock [Member]
Noncontrolling Interest [Member]
Series B Preferred Stock [Member]
Class B Preferred Units [Member]
Preferred Stock [Member]
Class B Preferred Units [Member]
Additional Paid-in Capital [Member]
Class B Preferred Units [Member]
Retained Earnings [Member]
Class B Preferred Units [Member]
Noncontrolling Interest [Member]
Class B Preferred Units [Member]
Common Stocks [Member]
Additional Paid-in Capital [Member]
Common Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022           3,204,640                       14,453,415        
Balance at Dec. 31, 2022 $ 40,000                   $ 99,950               $ 121,996 $ 204,415 $ (1,371) $ 325,040
Accretion of discount associated with issuance of subsidiary equity                     300                     (300)
Discount associated with repurchase of preferred stock                                     16     16
Dividends   $ (2,400)         $ (6,211)         $ (16,303)                    
Dividends     $ 0 $ 0 $ (2,400)     $ 0 $ 0 $ (6,211)     $ 0 $ 0 $ (16,303)              
Stock option exercises and proceeds related thereto (in shares)                                   576,758        
Stock option exercises and proceeds related thereto                                     3,405     3,405
Compensatory stock issuances, net of forfeitures (in shares)                                   148,546        
Issuance of stock (in shares)           53,727                                
Issuance of stock             1,118     1,118                        
Contributions by owners of noncontrolling interests                                         4 4
Stock-based compensation costs                                     3,783     3,783
Redemption and retirement of preferred shares (in shares)           (1,806)                                
Redemption and retirement of preferred shares                                     (45)     (45)
Redemption and retirement of common shares (in shares)                                   (575,156)        
Redemption and retirement of common shares                                     (17,644)     (17,644)
Net income                                       102,845 (891) 101,954
Balance (in shares) at Dec. 31, 2023           3,256,561                       14,603,563        
Balance at Dec. 31, 2023 40,000                   100,250               87,415 307,260 (2,258) 392,417
Accretion of discount associated with issuance of subsidiary equity                     250                 (250)   $ (250)
Dividends   $ 0 $ (2,400) $ 0 $ (2,400)   0 $ (6,274) $ 0 (6,274)     $ (15,004)   $ (15,004)              
Stock option exercises and proceeds related thereto (in shares)                                   49,682       49,682
Stock option exercises and proceeds related thereto                                     984     $ 984
Compensatory stock issuances, net of forfeitures (in shares)                                   205,301        
Issuance of stock (in shares)           44,618                       125,000        
Issuance of stock             $ 1,082     $ 1,082           $ 7,074 $ 7,074          
Contributions by owners of noncontrolling interests                                         53 53
Stock-based compensation costs                                     3,897     3,897
Redemption and retirement of preferred shares                     (50,500)                      
Redemption and retirement of common shares (in shares)                                   (79,354)        
Redemption and retirement of common shares                                     (2,174)     (2,174)
Net income                                       111,296 (1,190) 110,106
Distributions to owners of noncontrolling interests                                         (148) (148)
Balance (in shares) at Dec. 31, 2024           3,301,179                       14,904,192        
Balance at Dec. 31, 2024 $ 40,000                   $ 50,000               $ 98,278 $ 394,628 $ (3,543) $ 489,363