XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Shareholders' Equity and Temporary Equity (Unaudited) - USD ($)
$ in Thousands
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series A Preferred Stock [Member]
Retained Earnings [Member]
Series A Preferred Stock [Member]
Noncontrolling Interest [Member]
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series B Preferred Stock [Member]
Retained Earnings [Member]
Series B Preferred Stock [Member]
Noncontrolling Interest [Member]
Series B Preferred Stock [Member]
Class B Preferred Units [Member]
Preferred Stock [Member]
Class B Preferred Units [Member]
Additional Paid-in Capital [Member]
Class B Preferred Units [Member]
Retained Earnings [Member]
Class B Preferred Units [Member]
Noncontrolling Interest [Member]
Class B Preferred Units [Member]
Common Stocks [Member]
Additional Paid-in Capital [Member]
Common Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2023           3,256,561                       14,603,563        
Balance at Dec. 31, 2023 $ 40,000                   $ 100,250               $ 87,415 $ 307,260 $ (2,258) $ 392,417
Dividends   $ 0         $ 0         $ 0                    
Dividends     $ (597) $ 0 $ (597)     $ (1,555) $ 0 $ (1,555)     $ (4,065) $ 0 $ (4,065)              
Compensatory stock issuances, net of forfeitures (in shares)                                   206,629        
Issuance of stock (in shares)           44,143                                
Issuance of stock             1,071     1,071                        
Contributions by owners of noncontrolling interests                                         3 3
Stock-based compensation costs                                     940     940
Redemption and retirement of common shares (in shares)                                   (18,033)        
Redemption and retirement of common shares                                     (543)     (543)
Net income                                       26,170 (351) 25,819
Accretion of discount associated with issuance of subsidiary equity                     75                     (75)
Distributions to owners of noncontrolling interests                                         (148) (148)
Redemption and retirement of common shares (in shares)                                   18,033        
Redemption and retirement of common shares                                     543     543
Balance (in shares) at Mar. 31, 2024           3,300,704                       14,792,159        
Balance at Mar. 31, 2024 40,000                   100,325               88,883 327,138 (2,754) 413,267
Balance (in shares) at Dec. 31, 2023           3,256,561                       14,603,563        
Balance at Dec. 31, 2023 40,000                   100,250               87,415 307,260 (2,258) 392,417
Net income                                           49,946
Accretion of discount associated with issuance of subsidiary equity                                           (150)
Balance (in shares) at Jun. 30, 2024           3,300,704                       14,748,938        
Balance at Jun. 30, 2024 40,000                   100,400               88,705 345,110 (2,907) 430,908
Balance (in shares) at Mar. 31, 2024           3,300,704                       14,792,159        
Balance at Mar. 31, 2024 40,000                   100,325               88,883 327,138 (2,754) 413,267
Dividends     (596)   (596)     (1,573)   (1,573)     (4,064)   (4,064)              
Stock option exercises and proceeds related thereto (in shares)                                   2,975        
Stock option exercises and proceeds related thereto                                     45     45
Compensatory stock issuances, net of forfeitures (in shares)                                   3,007        
Stock-based compensation costs                                     1,050     1,050
Redemption and retirement of common shares (in shares)                                   49,203        
Redemption and retirement of common shares                                     1,273     1,273
Net income                                       24,280 (153) 24,127
Accretion of discount associated with issuance of subsidiary equity                     75                 (75)   (75)
Redemption and retirement of common shares (in shares)                                   (49,203)        
Redemption and retirement of common shares                                     (1,273)     (1,273)
Balance (in shares) at Jun. 30, 2024           3,300,704                       14,748,938        
Balance at Jun. 30, 2024 40,000                   100,400               88,705 345,110 (2,907) 430,908
Balance (in shares) at Dec. 31, 2024           3,301,179                       14,904,192        
Balance at Dec. 31, 2024 40,000                   50,000               98,278 394,628 (3,543) 489,363
Dividends   0         0         $ 0                    
Dividends     (600) 0 (600)     (1,574) 0 (1,574)     $ (1,400) $ 0 $ (1,400)              
Stock option exercises and proceeds related thereto (in shares)                                   11,300        
Stock option exercises and proceeds related thereto                                     335     335
Compensatory stock issuances, net of forfeitures (in shares)                                   9,003        
Issuance of stock (in shares)           13,661                       200,000        
Issuance of stock             313     313           $ 11,588 $ 11,588          
Contributions by owners of noncontrolling interests                                         78 78
Stock-based compensation costs                                     870     870
Redemption and retirement of preferred shares and preferred units                     (50,000)                      
Redemption and retirement of common shares (in shares)                                   (27,252)        
Redemption and retirement of common shares                                     (1,246)     (1,246)
Net income                                       31,520 (398) 31,122
Redemption and retirement of common shares (in shares)                                   27,252        
Redemption and retirement of common shares                                     1,246     1,246
Balance (in shares) at Mar. 31, 2025           3,314,840                       15,097,243        
Balance at Mar. 31, 2025 40,000                   0               110,138 422,574 (3,863) 528,849
Balance (in shares) at Dec. 31, 2024           3,301,179                       14,904,192        
Balance at Dec. 31, 2024 40,000                   50,000               98,278 394,628 (3,543) $ 489,363
Stock option exercises and proceeds related thereto (in shares)                                           4,858
Net income                                           $ 61,412
Accretion of discount associated with issuance of subsidiary equity                                           (0)
Balance (in shares) at Jun. 30, 2025           3,457,443                       15,125,831        
Balance at Jun. 30, 2025 40,000                   0               112,399 450,925 (4,146) 559,178
Balance (in shares) at Mar. 31, 2025           3,314,840                       15,097,243        
Balance at Mar. 31, 2025 40,000                   0               110,138 422,574 (3,863) 528,849
Dividends   $ 0         0                              
Dividends     $ (600) $ 0 $ (600)     $ (1,622) $ 0 (1,622)                        
Stock option exercises and proceeds related thereto (in shares)                                   4,558        
Stock option exercises and proceeds related thereto                                     70     70
Compensatory stock issuances, net of forfeitures (in shares)                                   65,411        
Issuance of stock (in shares)           142,603                                
Issuance of stock             $ 3,157     $ 3,157           $ 1 $ 1          
Stock-based compensation costs                                     948     948
Redemption and retirement of common shares (in shares)                                   (41,381)        
Redemption and retirement of common shares                                     (1,915)     (1,915)
Net income                                       30,573 (283) 30,290
Redemption and retirement of common shares (in shares)                                   41,381        
Redemption and retirement of common shares                                     1,915     1,915
Balance (in shares) at Jun. 30, 2025           3,457,443                       15,125,831        
Balance at Jun. 30, 2025 $ 40,000                   $ 0               $ 112,399 $ 450,925 $ (4,146) $ 559,178