XML 96 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Allowance for Credit Losses - Schedule of Financing Receivable Credit Quality Indicators (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one $ 554,237 $ 321,368  
Year two 805,534 483,436  
Year three 1,052,113 305,178  
Year four 903,616 69,608  
Year five 329,467 134,601  
Prior 1,258,726 656,867  
Revolving Loans 768,543 116,698  
Loans 5,672,236 2,087,756  
Year to date gross charge-offs      
Total 1,807 194 $ 3,450
Commercial real estate      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 248,023 195,857  
Year two 387,702 289,472  
Year three 561,965 214,549  
Year four 429,657 22,791  
Year five 163,340 82,255  
Prior 698,485 467,399  
Revolving Loans 148,630 36,761  
Loans 2,637,802 1,309,084  
Year to date gross charge-offs      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 382 0  
Revolving Loans 0 0  
Total 382 0 3,282
Commercial real estate | Pass      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 248,023 195,857  
Year two 378,322 261,817  
Year three 482,195 166,253  
Year four 337,136 22,791  
Year five 153,187 75,170  
Prior 588,490 416,774  
Revolving Loans 96,914 36,761  
Loans 2,284,267 1,175,423  
Commercial real estate | Special Mention      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 7,148 12,235  
Year three 30,018 35,449  
Year four 52,885 0  
Year five 7,154 4,876  
Prior 57,255 0  
Revolving Loans 28,211 0  
Loans 182,671 52,560  
Commercial real estate | Substandard      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 2,232 15,420  
Year three 49,752 12,847  
Year four 39,636 0  
Year five 2,999 2,209  
Prior 52,740 50,625  
Revolving Loans 23,505 0  
Loans 170,864 81,101  
Commercial real estate | Doubtful      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans 0 0  
Loans 0 0  
Commercial real estate | Loss      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans 0 0  
Loans 0 0  
Owner-occupied commercial real estate      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 61,433 9,309  
Year two 72,571 32,257  
Year three 99,133 11,229  
Year four 128,439 14,103  
Year five 44,425 10,279  
Prior 175,827 48,020  
Revolving Loans 32,534 6,184  
Loans 614,362 131,381  
Year to date gross charge-offs      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans 0 0  
Total 0 0 0
Owner-occupied commercial real estate | Pass      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 61,433 9,309  
Year two 72,571 31,725  
Year three 93,941 11,229  
Year four 126,700 14,103  
Year five 36,197 10,279  
Prior 170,809 43,616  
Revolving Loans 32,452 6,184  
Loans 594,103 126,445  
Owner-occupied commercial real estate | Special Mention      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 243 0  
Year five 2,729 0  
Prior 1,275 0  
Revolving Loans 0 0  
Loans 4,247 0  
Owner-occupied commercial real estate | Substandard      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 532  
Year three 5,192 0  
Year four 1,496 0  
Year five 5,499 0  
Prior 3,594 4,404  
Revolving Loans 82 0  
Loans 15,863 4,936  
Owner-occupied commercial real estate | Doubtful      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 149 0  
Revolving Loans 0 0  
Loans 149 0  
Owner-occupied commercial real estate | Loss      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans 0 0  
Loans 0 0  
Acquisition, construction & development      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 25,461 8,535  
Year two 122,866 24,286  
Year three 95,119 13,698  
Year four 153,669 0  
Year five 25,078 728  
Prior 16,375 241  
Revolving Loans 26,969 1,603  
Loans 465,537 49,091  
Year to date gross charge-offs      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans 0 0  
Total 0 0 0
Acquisition, construction & development | Pass      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 25,461 8,535  
Year two 109,751 24,286  
Year three 90,652 13,698  
Year four 147,702 0  
Year five 3,564 728  
Prior 16,312 241  
Revolving Loans 15,107 1,603  
Loans 408,549 49,091  
Acquisition, construction & development | Special Mention      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 2,641 0  
Year five 142 0  
Prior 0 0  
Revolving Loans 0 0  
Loans 2,783 0  
Acquisition, construction & development | Substandard      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 13,115 0  
Year three 4,467 0  
Year four 3,326 0  
Year five 21,372 0  
Prior 63 0  
Revolving Loans 11,564 0  
Loans 53,907 0  
Acquisition, construction & development | Doubtful      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans 298 0  
Loans 298 0  
Acquisition, construction & development | Loss      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans 0 0  
Loans 0 0  
Commercial & industrial      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 108,608 29,111  
Year two 57,565 15,204  
Year three 87,547 5,166  
Year four 46,705 162  
Year five 17,137 15  
Prior 29,050 1,335  
Revolving Loans 266,473 16,854  
Loans 613,085 67,847  
Year to date gross charge-offs      
Year one 0 0  
Year two 10 0  
Year three 195 0  
Year four 87 29  
Year five 0 0  
Prior 9 0  
Revolving Loans 0 0  
Total 301 29 20
Commercial & industrial | Pass      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 108,206 29,111  
Year two 57,280 15,204  
Year three 47,828 4,344  
Year four 35,189 162  
Year five 15,109 15  
Prior 28,019 1,335  
Revolving Loans 237,852 16,854  
Loans 529,483 67,025  
Commercial & industrial | Special Mention      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 365 0  
Year two 0 0  
Year three 35,237 0  
Year four 10,898 0  
Year five 1,505 0  
Prior 0 0  
Revolving Loans 16,856 0  
Loans 64,861 0  
Commercial & industrial | Substandard      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 37 0  
Year two 285 0  
Year three 4,482 822  
Year four 618 0  
Year five 523 0  
Prior 1,029 0  
Revolving Loans 11,765 0  
Loans 18,739 822  
Commercial & industrial | Doubtful      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans 0 0  
Loans 0 0  
Commercial & industrial | Loss      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 2 0  
Revolving Loans 0 0  
Loans 2 0  
Single family residential (1-4 units)      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 88,950 78,222  
Year two 153,932 122,067  
Year three 202,210 60,493  
Year four 143,305 32,401  
Year five 78,388 40,938  
Prior 336,175 139,547  
Revolving Loans 170,789 54,312  
Loans 1,173,749 527,980  
Year to date gross charge-offs      
Year one 0 0  
Year two 39 0  
Year three 28 0  
Year four 0 0  
Year five 0 0  
Prior 123 0  
Revolving Loans 0 0  
Total 190 0 0
Single family residential (1-4 units) | Pass      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 88,857 78,222  
Year two 152,438 122,067  
Year three 201,410 60,202  
Year four 142,719 32,158  
Year five 77,783 40,938  
Prior 332,025 137,376  
Revolving Loans 170,077 54,273  
Loans 1,165,309 525,236  
Single family residential (1-4 units) | Special Mention      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 214 0  
Revolving Loans 174 0  
Loans 388 0  
Single family residential (1-4 units) | Substandard      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 1,494 0  
Year three 800 291  
Year four 586 243  
Year five 605 0  
Prior 3,935 2,171  
Revolving Loans 437 39  
Loans 7,857 2,744  
Single family residential (1-4 units) | Doubtful      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans 0 0  
Loans 0 0  
Single family residential (1-4 units) | Loss      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 93 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 1 0  
Revolving Loans 101 0  
Loans 195 0  
Consumer non-real estate and other      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 21,762 334  
Year two 10,898 150  
Year three 6,139 43  
Year four 1,841 151  
Year five 1,099 386  
Prior 2,814 325  
Revolving Loans 123,148 984  
Loans 167,701 2,373  
Year to date gross charge-offs      
Year one 468 0  
Year two 71 165  
Year three 17 0  
Year four 1 0  
Year five 0 0  
Prior 20 0  
Revolving Loans 357 0  
Total 934 165 $ 148
Consumer non-real estate and other | Pass      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 21,095 334  
Year two 10,796 150  
Year three 6,122 43  
Year four 1,836 151  
Year five 1,096 386  
Prior 2,797 325  
Revolving Loans 123,148 984  
Loans 166,890 2,373  
Consumer non-real estate and other | Special Mention      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 15 0  
Year two 0 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans 0 0  
Loans 15 0  
Consumer non-real estate and other | Substandard      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 363 0  
Year two 90 0  
Year three 17 0  
Year four 0 0  
Year five 0 0  
Prior 17 0  
Revolving Loans 0 0  
Loans 487 0  
Consumer non-real estate and other | Doubtful      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 0 0  
Year two 0 0  
Year three 0 0  
Year four 5 0  
Year five 3 0  
Prior 0 0  
Revolving Loans 0 0  
Loans 8 0  
Consumer non-real estate and other | Loss      
Financing Receivable, Allowance for Credit Loss [Line Items]      
Year one 289 0  
Year two 12 0  
Year three 0 0  
Year four 0 0  
Year five 0 0  
Prior 0 0  
Revolving Loans 0 0  
Loans $ 301 $ 0