XML 44 R26.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE MEASUREMENT
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT FAIR VALUE MEASUREMENTS
Other than the convertible notes and warrants, as well as the equity interest in Stash, the carrying amounts of the Company's financial instruments are equal to fair value at December 31, 2020. See Note 15—Debt for additional information on the convertible notes and warrants, and see Note 8—Equity Investment for additional information on the equity interest in Stash.
Contingent consideration payments related to acquisitions are measured at fair value each reporting period using Level 3 unobservable inputs. The changes in the fair value of the Company's Level 3 liabilities during the years ended December 31, 2020, 2019 and 2018 are as follows (in thousands):
Year Ended December 31,
 202020192018
Contingent consideration, beginning of period$33,464 $38,837 $57,349 
Transfers into Level 3— — — 
Transfers out of Level 3— — — 
Total net losses included in earnings (realized and unrealized)5,327 28,402 10,788 
Purchases, sales and settlements:
Additions— — 19,700 
Payments(30,542)(33,775)(49,000)
Contingent consideration, end of period$8,249 $33,464 $38,837 
The contingent consideration liability at December 31, 2020 consisted of the estimated fair value of the remaining earnout payment for the QuoteWizard acquisition. The contingent consideration liability at December 31, 2019 and 2018 consisted of the estimated fair value of the earnout payments of the DepositAccounts, SnapCap, Ovation, and QuoteWizard acquisitions.
The Company will make an earnout payment ranging from zero to $23.4 million based on the achievement of certain defined performance targets for QuoteWizard. See Note 9—Business Acquisitions for additional information.
The significant unobservable inputs used to calculate the fair value of the contingent consideration for QuoteWizard are the operating results growth rate and the discount rate. Actual results will differ from the projected results and could have a significant impact on the estimated fair value of the contingent consideration. Additionally, as the liability is stated at present value, the passage of time alone will increase the estimated fair value of the liability each reporting period. Any changes in fair value will be recorded in operating income in the consolidated statements of operations and comprehensive income (loss).
The following table provides quantitative information about Level 3 fair value measurements.
Fair Value at
December 31, 2020
Valuation TechniqueUnobservable Input
Range (Weighted Average)(a)
(in thousands)
Contingent consideration$8,249 Option pricing modelOperating results growth rate4.8 %
Discount rate6.8 %
(a) Discount rates are weighted by the relative undiscounted value of expected earnout payments. Other unobservable inputs are weighted by the relative maximum potential earnout payments.