XML 27 R13.htm IDEA: XBRL DOCUMENT
v3.26.1

STOCK-BASED PAYMENT ARRANGEMENTS | 6 Months Ended
--- | ---
Jun. 30, 2026
Share-Based Payment Arrangement [Abstract] |
STOCK-BASED PAYMENT ARRANGEMENTS |
7. | STOCK-BASED PAYMENT ARRANGEMENTS
A. | Description of stock-based payment arrangements
Stock option plan (equity-settled) The Company maintains equity-settled stock-based compensation plans under which stock options, restricted stock units, and other stock-based awards may be granted to directors, officers, employees, agents, and other service providers, including independent contractors, of the Company. On August 20, 2020, the Company established an amended and restated stock option plan (the “Stock Option Plan”) that entitles key management personnel and employees to purchase shares in the Company. Under the Stock Option Plan, holders of vested Options are entitled to purchase Common Shares for the exercise price as determined at the grant date. On August 20, 2020, the Company established a Restricted Share Unit Plan (the “RSU Plan”), which provides for the issuance of RSUs to participants. THE REAL BROKERAGE INC. NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED June 30, 2026 AND 2025 UNAUDITED On February 26, 2022, the Company established an omnibus incentive plan (the “Omnibus Incentive Plan”), which was approved by shareholders on June 13, 2022. The Omnibus Incentive Plan provides for the issuance of RSUs and stock options, subject to an overall limit of up to 20% of the issued and outstanding Common Shares as of the applicable award date thereof (being 35.6 million Common Shares, less RSUs and Options outstanding under other equity incentive plans) to be issued as RSUs or Options to directors, officers, employees, and consultants of the Company. On July 13, 2022, the Company adopted an amended and restated omnibus incentive plan (the “A&R Plan”), which was approved by shareholders on June 9, 2023. Under the A&R Plan, the maximum number of Common Shares issuable pursuant to outstanding options at any time was limited to 15% of the aggregate number of issued and outstanding Common Shares as of the applicable award date less the number of Common Shares issuable pursuant to Options under the A&R Plan or any other security-based compensation arrangement of the Company. The A&R Plan also authorized the issuance of up to 70,000,000 RSUs. The RSU limit is separate and distinct from the maximum number of Common Shares reserved for issuance pursuant to Options under the A&R Plan. On April 14, 2025, the Company adopted the 2025 Stock Incentive Plan (the “2025 Plan”), which was approved by shareholders on May 30, 2025. The 2025 Plan authorizes the issuance of up to 50,000,000 Common Shares for stock-based compensation awards, and other stock-based awards. As of June 30, 2026, 16,572,881 shares remain available for issuance under the 2025 plan. The Company has adopted a series of security-based incentive plans over time, with each new plan superseding the prior plan for purposes of future grants. Accordingly, no further awards may be granted under the RSU Plan, the Stock Option Plan, the Omnibus Incentive Plan or the A&R Plan following the adoption of the applicable successor plan. Notwithstanding the foregoing, each such plan continues to govern previously granted awards thereunder.
B. | Measurement of fair value
The fair value of the Options has been measured using the Black-Scholes option pricing model. The Black-Scholes model requires management to make certain assumptions, including the expected life of the stock options, expected volatility, and risk-free interest rate. Service and non-market performance conditions attached to the awards are not considered in measuring fair value. There were no stock options granted for the three and six months ended June 30, 2026. Expected volatility has been based on an evaluation of historical volatility of the Company’s share price.
C. | Reconciliation of outstanding stock options
The following table outlines the number of Options (in thousands) and weighted-average exercise price: SCHEDULE OF NUMBER OF OPTIONS AND WEIGHTED AVERAGE EXERCISE PRICES
|  | As of |
|  | June 30, 2026 |  |  | June 30, 2025 |
|  | Number of Options |  |  | Weighted- Average Exercise Price |  |  | Number of Options |  |  | Weighted- Average Exercise Price |
Outstanding at beginning of year |  |  | 10,704 |  |  | $ | 1.32 |  |  |  | 14,991 |  |  | $ | 1.09 |
Granted |  |  | — |  |  |  | — |  |  |  | 15 |  |  |  | 5.10 |
Forfeited/ Expired |  |  | (189 | ) |  |  | 0.13 |  |  |  | (35 | ) |  |  | 0.84 |
Exercised |  |  | (182 | ) |  |  | 0.78 |  |  |  | (1,234 | ) |  |  | 0.62 |
Outstanding at end of period |  |  | 10,333 |  |  | $ | 1.37 |  |  |  | 13,737 |  |  | $ | 1.14 |
Exercisable at end of period |  |  | 9,272 |  |  | $ | 1.32 |  |  |  | 11,345 |  |  | $ | 1.04 |
The Options outstanding as of June 30, 2026, had a weighted average exercise price of $1.37 (June 30, 2025: $1.14) and a weighted-average remaining contractual life of 5.5 years (June 30, 2025: 6.2 years).
D. | Restricted share units
The Company grants restricted share units to agents, employees, and other service providers under its stock-based payment arrangements. Each RSU entitles the holder to receive one Common Share upon vesting and may be settled in Common Shares or, at the Company’s discretion, in cash. RSUs are historically (and expected to be) settled in Common Shares and therefore classified as equity awards. THE REAL BROKERAGE INC. NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED June 30, 2026 AND 2025 UNAUDITED RSUs are subject to service-based vesting conditions and, in certain cases, performance-based vesting conditions. Stock-based compensation expense for RSUs is recognized over the applicable vesting period based on the grant-date fair value of the award and the estimated number of RSUs expected to vest, with a corresponding increase to additional paid-in capital. RSUs that do not vest are forfeited. Agent RSUs The Company grants RSUs to agents through multiple stock-based payment arrangements that are designed to support agent retention, production, and engagement. Agent RSUs are subject to service-based vesting conditions and are forfeited if the applicable vesting conditions are not satisfied. The Company recognizes expense from the issuance of these RSUs during the applicable vesting period based on the grant-date fair value of the award and the estimated number of RSUs expected to vest, with a corresponding increase in additional paid-in capital. Agent Purchase Program RSUs Under the Company’s agent stock purchase program (“Agent Purchase Program”), agents may acquire RSUs using a portion of their commission that is withheld by the Company. RSUs acquired under this program are not subject to forfeiture and are settled after a year from the date of grant. Stock-based compensation expense related to these RSUs is recognized in the period in which the RSUs are granted and is classified within cost of sales, with a corresponding increase to equity. Bonus RSUs Related to the Agent Purchase Program RSUs As an incentive to participate in the Agent Purchase Program and remain with the Company following the purchase, the Company grants incentive-based RSUs (“Bonus RSUs”). Bonus RSUs vest one year from the grant date and are subject to forfeiture if the applicable service conditions are not satisfied. The number of Bonus RSUs granted is determined as a percentage of commissions withheld under the Agent Purchase Program, with the applicable percentage dependent on whether the agent has reached their contractual commission cap. Stock-based compensation expense related to Bonus RSUs is recognized over the vesting period and is classified within marketing expense. Production- and Service-Based Agent RSUs The Company also grants RSUs to agents in connection with achieving specified production milestones, attracting and retaining productive agents, and making defined contributions to the Company’s agent community. These awards include, among others, production-based Elite awards, capping awards, attracting awards, and cultural or service-based awards. Such RSUs generally vest over a period of up to three years and are subject to forfeiture if vesting conditions are not met. Stock-based compensation expense related to these awards is recognized over the vesting period and is classified within marketing expense. Employee RSUs RSUs granted to full-time employees (“FTEs”) are generally subject to service-based vesting conditions and typically vest over a four-year period. Stock-based compensation expense related to employee RSUs is recognized over the vesting period and is classified within general and administrative, research and development, or marketing expense based on the employee’s functional department. Performance-Based RSUs The Company also grants performance-based RSUs that vest upon the achievement of specified performance conditions. Stock-based compensation expense for performance-based RSUs is recognized over the vesting period based on the grant date fair value of the award and the number of awards expected to vest, which is reassessed at each reporting period based on the probability that the performance conditions will be achieved. If it is determined that the performance conditions will not be met, previously recognized compensation expense is reversed. As of June 30, 2026, there are 1.1 million performance-based RSUs outstanding and the achievement of the applicable performance conditions was not considered probable. Therefore, no compensation expense was recognized for these awards. THE REAL BROKERAGE INC. NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED June 30, 2026 AND 2025 UNAUDITED RSU Activity The following table illustrates the Company’s stock activity (in thousands of units) for the RSUs under its equity plan. Once fully vested, awards are either settled in stock or the equivalent cash value, as determined at the Company’s discretion. RSUs are historically and expected to be equity-settled and therefore are classified as equity awards. SCHEDULE OF STOCK ACTIVITY FOR RESTRICTED SHARE UNIT PLAN
|  | Restricted Share Units |
Balance at, December 31, 2024 |  |  | 24,619 |
Granted |  |  | 20,022 |
Vested and Issued |  |  | (13,110 | )
Forfeited |  |  | (4,139 | )
Balance at, December 31, 2025 |  |  | 27,392 |
Granted |  |  | 22,139 |
Vested and Issued |  |  | (7,540 | )
Forfeited |  |  | (886 | )
Balance at, June 30, 2026 |  |  | 41,105 |
Stock-Based Compensation Expense The following tables provide a detailed breakdown of the stock-based compensation expense (in thousands) as reported in the interim condensed consolidated statements of comprehensive loss. SCHEDULE OF BREAKDOWN OF THE STOCK-BASED COMPENSATION EXPENSE
|  | For the Three Months Ended |
|  | June 30, 2026 |  |  | June 30, 2025 |
|  | Options Expense |  |  | RSU Expense |  |  | Total |  |  | Options Expense |  |  | RSU Expense |  |  | Total |
Cost of Sales – Agent Stock-Based Compensation |  | $ | — |  |  | $ | 14,462 |  |  | $ | 14,462 |  |  | $ | — |  |  | $ | 12,260 |  |  | $ | 12,260 |
Marketing Expenses – Agent Stock-Based Compensation |  |  | 38 |  |  |  | 4,674 |  |  |  | 4,712 |  |  |  | 56 |  |  |  | 3,422 |  |  |  | 3,478 |
Marketing Expenses – FTE Stock-Based Compensation |  |  | - |  |  |  | 35 |  |  |  | 35 |  |  |  | - |  |  |  | 43 |  |  |  | 43 |
Research and Development – FTE Stock-Based Compensation |  |  | - |  |  |  | 455 |  |  |  | 455 |  |  |  | 2 |  |  |  | 298 |  |  |  | 300 |
General and Administrative – FTE Stock-Based Compensation |  |  | 79 |  |  |  | 2,061 |  |  |  | 2,140 |  |  |  | 209 |  |  |  | 1,505 |  |  |  | 1,714 |
Total Stock-Based Compensation |  | $ | 117 |  |  | $ | 21,687 |  |  | $ | 21,804 |  |  | $ | 267 |  |  | $ | 17,528 |  |  | $ | 17,795 |
|  | For the Six Months Ended |
|  | June 30, 2026 |  |  | June 30, 2025 |
|  | Options Expense |  |  | RSU Expense |  |  | Total |  |  | Options Expense |  |  | RSU Expense |  |  | Total |
Cost of Sales – Agent Stock-Based Compensation |  | $ | — |  |  | $ | 24,065 |  |  | $ | 24,065 |  |  | $ | — |  |  | $ | 20,202 |  |  | $ | 20,202 |
Marketing Expenses – Agent Stock-Based Compensation |  |  | 82 |  |  |  | 9,001 |  |  |  | 9,083 |  |  |  | 125 |  |  |  | 6,468 |  |  |  | 6,593 |
Marketing Expenses – FTE Stock-Based Compensation |  |  | - |  |  |  | 49 |  |  |  | 49 |  |  |  | - |  |  |  | 83 |  |  |  | 83 |
Research and Development – FTE Stock-Based Compensation |  |  | - |  |  |  | 748 |  |  |  | 748 |  |  |  | 3 |  |  |  | 602 |  |  |  | 605 |
General and Administrative – FTE Stock-Based Compensation |  |  | 186 |  |  |  | 4,674 |  |  |  | 4,860 |  |  |  | 462 |  |  |  | 2,557 |  |  |  | 3,019 |
Total Stock-Based Compensation |  | $ | 268 |  |  | $ | 38,537 |  |  | $ | 38,805 |  |  | $ | 590 |  |  | $ | 29,912 |  |  | $ | 30,502 |
THE REAL BROKERAGE INC. NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED June 30, 2026 AND 2025 UNAUDITED

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration