|
Condensed Consolidated Statements of Income (unaudited) (USD $)
|
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
|
| Interest income: | ||||
| Interest and fees on loans | $ 10,910,000 | $ 11,280,000 | $ 21,870,000 | $ 22,743,000 |
| Interest on investment securities | 3,003,000 | 2,728,000 | 5,955,000 | 5,172,000 |
| Interest on certificates of deposit investments | 16,000 | 19,000 | 34,000 | 40,000 |
| Interest on federal funds sold | 16,000 | 16,000 | 28,000 | 40,000 |
| Interest on deposits with other financial institutions | 13,000 | 79,000 | 19,000 | 156,000 |
| Total interest income | 13,958,000 | 14,122,000 | 27,906,000 | 28,151,000 |
| Interest expense: | ||||
| Interest on deposits | 1,303,000 | 1,778,000 | 2,730,000 | 3,597,000 |
| Interest on securities sold under agreements to repurchase | 30,000 | 42,000 | 75,000 | 75,000 |
| Interest on FHLB borrowings | 65,000 | 183,000 | 178,000 | 394,000 |
| Interest on other borrowings | 162,000 | 0 | 326,000 | 0 |
| Interest on subordinated debentures | 140,000 | 240,000 | 286,000 | 501,000 |
| Total interest expense | 1,700,000 | 2,243,000 | 3,595,000 | 4,567,000 |
| Net interest income | 12,258,000 | 11,879,000 | 24,311,000 | 23,584,000 |
| Provision for loan losses | 416,000 | 916,000 | 1,031,000 | 1,856,000 |
| Net interest income after provision for loan losses | 11,842,000 | 10,963,000 | 23,280,000 | 21,728,000 |
| Other income: | ||||
| Trust revenues | 752,000 | 739,000 | 1,612,000 | 1,520,000 |
| Brokerage commissions | 168,000 | 152,000 | 310,000 | 307,000 |
| Insurance commissions | 437,000 | 510,000 | 1,084,000 | 1,118,000 |
| Service charges | 1,188,000 | 1,201,000 | 2,289,000 | 2,297,000 |
| Securities gains, net | 439,000 | 196,000 | 823,000 | 377,000 |
| Total other-than-temporary impairment losses | 0 | 61,000 | 0 | 246,000 |
| Portion of loss recognized in other comprehensive loss | 0 | 0 | 0 | 0 |
| Other-than-temporary impairment losses recognized in earnings | 0 | (61,000) | 0 | (246,000) |
| Mortgage banking revenue, net | 327,000 | 123,000 | 563,000 | 239,000 |
| ATM / debit card revenue | 812,000 | 889,000 | 1,691,000 | 1,721,000 |
| Other income | 374,000 | 310,000 | 705,000 | 731,000 |
| Total other income | 4,497,000 | 4,059,000 | 9,077,000 | 8,064,000 |
| Other expense: | ||||
| Salaries and employee benefits | 5,850,000 | 5,625,000 | 11,523,000 | 11,059,000 |
| Net occupancy and equipment expense | 2,004,000 | 1,983,000 | 4,014,000 | 3,950,000 |
| Net other real estate owned expense | 235,000 | 477,000 | 298,000 | 597,000 |
| FDIC insurance | 229,000 | 286,000 | 463,000 | 720,000 |
| Amortization of intangible assets | 179,000 | 286,000 | 424,000 | 572,000 |
| Stationery and supplies | 141,000 | 151,000 | 311,000 | 289,000 |
| Legal and professional | 497,000 | 513,000 | 1,108,000 | 1,080,000 |
| Marketing and donations | 322,000 | 258,000 | 551,000 | 459,000 |
| Other expense | 1,325,000 | 1,432,000 | 2,707,000 | 2,577,000 |
| Total other expense | 10,782,000 | 11,011,000 | 21,399,000 | 21,303,000 |
| Income before income taxes | 5,557,000 | 4,011,000 | 10,958,000 | 8,489,000 |
| Income taxes | 2,078,000 | 1,433,000 | 4,089,000 | 3,066,000 |
| Net income | 3,479,000 | 2,578,000 | 6,869,000 | 5,423,000 |
| Dividends on preferred shares | 1,105,000 | 1,011,000 | 2,044,000 | 1,718,000 |
| Net income available to common stockholders | $ 2,374,000 | $ 1,567,000 | $ 4,825,000 | $ 3,705,000 |
| Per share data: | ||||
| Basic net income per common share available to common stockholders (in dollars per share) | $ 0.39 | $ 0.26 | $ 0.80 | $ 0.61 |
| Diluted net income per common share available to common stockholders (in dollars per share) | $ 0.39 | $ 0.26 | $ 0.80 | $ 0.61 |
| Cash dividends declared per common share (in dollars per share) | $ 0.21 | $ 0.19 | $ 0.21 | $ 0.19 |
| X | ||||||||||
|
- Definition
Interest expense incurred during the reporting period on short-term and long-term borrowings associated with Federal Home Loan Bank advances. No definition available.
|
| X | ||||||||||
|
- Definition
This item represents the non-credit risk related unrealized gain (loss) included in earnings for the period as a result of holding marketable securities, including the unrealized holding gain or loss of held-to-maturity securities and the cumulative unrealized gain or loss which was included in other comprehensive income (a separate component of shareholders'' equity) for available-for-sale securities during the period. No definition available.
|
| X | ||||||||||
|
- Definition
Impairment losses on investment securities. No definition available.
|
| X | ||||||||||
|
- Definition
The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of commission revenue from buying and selling securities on behalf of customers. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Aggregate dividends declared during the period for each share of common stock outstanding. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Equity impact of preferred stock cash dividends declared by an entity during the period. This element includes paid and unpaid dividends declared during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The premium paid to the Federal Deposit Insurance Corporation for deposit insurance which is included in noninterest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Includes amounts charged depositors for: (1) maintenance of their accounts (maintenance charges); (2) failure to maintain specified minimum balances on account; (3) exceeding the number of checks or transactions allowed to be processed in a given period; (4) checks drawn on no minimum balance deposit accounts; (5) withdrawals from nontransaction deposit accounts; (6) closing savings accounts before a specified minimum period of time has elapsed; (7) accounts which have remained inactive for extended periods of time or which have become dormant; (8) use of automated teller machines or remote service units; (9) checks drawn against insufficient funds that the bank assesses regardless of whether it decides to pay, return or hold the check; (10) issuing stop payment orders; (11) certifying checks; and (12) accumulating or disbursing funds deposited in IRAs or Keogh Plan accounts when not handled by the bank's trust department. This item does not include penalties assessed on the early withdrawal of time deposits. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Income from services rendered by trust departments or by any consolidated subsidiaries acting in a fiduciary capacity, including fees earned for (1) acting as an agent for fiduciary placement and loans and (2) custody or investment advisory services when such fees are not separately billed to the customer. This item excludes commissions and fees received for the accumulation or disbursement of funds deposited to Individual Retirement or Keogh plan accounts when such are not handled by the reporting entity's trust department. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The noninterest income derived from mortgage banking activities (fees and commissions), excluding fees earned from servicing third-party assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Fee and commission revenue earned from sources not otherwise specified in the existing taxonomy. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of expense recognized during the period for the foreclosure on real estate assets. No definition available.
|
| X | ||||||||||
|
- Definition
The net gain (loss) realized from the sale, exchange, redemption, or retirement of securities, not separately or otherwise categorized as trading, available-for-sale, or held-to-maturity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount by which the fair value of an investment is less than the amortized cost basis or carrying amount of that investment at the balance sheet date and the decline in fair value is deemed to be other than temporary, before considering whether or not such amount is recognized in earnings or other comprehensive income. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Sum of operating profit and nonoperating income or expense before Income or Loss from equity method investments, income taxes, extraordinary items, and noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The sum of the current income tax expense or benefit and the deferred income tax expense or benefit pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Income from agency and brokerage operations (includes sales of annuities and supplemental contracts); service charges, commissions, and fees from the sale of insurance and related services; and management fees from separate accounts, deferred annuities, and universal life products. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Represents the total of interest and dividend income, including any amortization and accretion (as applicable) of discounts and premiums, earned from (1) loans and leases whether held-for-sale or held-in-portfolio; (2) investment securities; (3) federal funds sold; (4) securities purchased under agreements to resell; (5) investments in banker's acceptances, commercial paper, or certificates of deposit; (6) dividend income; or (7) other investments not otherwise specified herein. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Amount of interest and dividend income, including amortization of the premium and discount on securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The aggregate interest and fee income generated by: (1) loans the Entity has positive intent and ability to hold for the foreseeable future, or until maturity or payoff, including commercial and consumer loans, whether domestic or foreign, which may consist of: (a) industrial and agricultural; (b) real estate; and (c) real estate construction loans; (d) trade financing; (e) lease financing; (f) home equity lines-of-credit; (g) automobile and other vehicle loans; and (h) credit card and other revolving-type loans and (2) loans and leases held-for-sale which may include mortgage loans, direct financing, and sales-type leases. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The cost of borrowed funds accounted for as interest that was charged against earnings during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Aggregate amount of interest expense on all borrowings. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Aggregate amount of interest expense on all deposits. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Interest expense incurred during the reporting period on junior subordinated debentures. Includes amortization of expenses incurred in the issuance of subordinated notes and debentures. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Gross expenses on securities sold coupled with an agreement to repurchase the same from the same counterparty at a fixed or determinable price within a fixed or variable time period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Interest and fee income derived from banker's acceptances, certificates of deposit and commercial paper. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Interest income derived from funds deposited with both domestic and foreign financial institutions including funds in money market and other accounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of interest income or expense, including any amortization and accretion (as applicable) of discounts and premiums, including consideration of the provisions for loan, lease, credit, and other related losses. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The net amount of operating interest income (expense). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Interest income on federal funds sold. Federal funds sold represent the excess federal funds held by one commercial bank which it lends to another commercial bank, usually at an agreed-upon (federal funds) rate of interest. Such loans generally are of short-duration (overnight). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The aggregate amount of expenditures for salaries, wages, profit sharing and incentive compensation, and other employee benefits, including equity-based compensation, and pension and other postretirement benefit expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The total expense recognized in the period for promotion, public relations, and brand or product advertising. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Net income after adjustments for dividends on preferred stock (declared in the period) and/or cumulative preferred stock (accumulated for the period). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Total aggregate amount of all noninterest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The total amount of noninterest income which may be derived from: (1) fees and commissions; (2) premiums earned; (3) insurance policy charges; (4) the sale or disposal of assets; and (5) other sources not otherwise specified. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Represents other forms of revenue earned, excluding interest, which is not otherwise specified in the taxonomy. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of net occupancy expense that may include items, such as depreciation of facilities and equipment, lease expenses, property taxes and property and casualty insurance expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Other noninterest expenses that are not separately presented in any other noninterest expense category. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Provision charged for the period based on estimated losses to be realized from loan and lease transactions. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of expense associated with supplies that were used during the current accounting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|