v2.4.0.6
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
Estimated fair values of assets acquired and liabilities assumed
The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition (in thousands).
 
 
 
Acquired
Book Value
 
Fair Value Adjustments
 
As Recorded by
First Mid Bank
Assets
 
 
 
 
 
 
Cash
 
$
180,074

 
$

 
$
180,074

Loans
 
135,219

 
(2,102
)
 
133,117

Premises and equipment
 
5,266

 
7,685

 
12,951

Goodwill
 

 
8,390

 
8,390

Core deposit intangible
 

 
3,050

 
3,050

Other assets
 
488

 

 
488

Total assets acquired
 
$
321,047

 
$
17,023

 
$
338,070

Liabilities
 
 

 
 

 
 

Deposits
 
$
336,016

 
$
1,413

 
$
337,429

Securities sold under agreements to repurchase
 
126

 

 
126

Other liabilities
 
515

 

 
515

Total liabilities assumed
 
$
336,657

 
$
1,413

 
$
338,070

Unaudited pro forma condensed combined financial information
The following unaudited pro forma condensed combined financial information presents the results of operations of the Company, including the effects of the purchase accounting adjustments and acquisition expenses, had the acquisition taken place at the beginning of 2010 (in thousands). The actual results of operations of the Company include all of the effects of the purchase accounting adjustments and acquisition expenses and, accordingly, no pro forma information is provided.
 
For the year ended
 
December 31, 2010
Net interest income
$
46,425

Provision for loan losses
4,737

Non-interest income
14,686

Non-interest expense
41,614

Income before income taxes
14,760

Income tax expense
4,527

Net income
$
10,233

Dividends on preferred shares
2,240

Net income available to common stockholders
$
7,993

 
 

Earnings per share
 

Basic
$1.31
Diluted
$1.31
 
 

Basic weighted average shares outstanding
6,092,670

Diluted weighted average shares outstanding
6,116,727