XML 25 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Loans and Allowance for Loan Losses
Loans and Allowance for Loan Losses

Loans are stated at the principal amount outstanding net of unearned discounts, unearned income and allowance for loan losses.  Unearned income includes deferred loan origination fees reduced by loan origination costs and is amortized to interest income over the life of the related loan using methods that approximated the effective interest rate method.  Interest on substantially all loans is credited to income based on the principal amount outstanding. A summary of loans at June 30, 2016 and December 31, 2015 follows (in thousands):
 
June 30,
2016
 
December 31,
2015
Construction and land development
$
33,820

 
$
39,232

Agricultural real estate
122,384

 
122,579

1-4 Family residential properties
219,817

 
231,383

Multifamily residential properties
47,243

 
45,765

Commercial real estate
446,356

 
409,487

Loans secured by real estate
869,620

 
848,446

Agricultural loans
72,855

 
75,998

Commercial and industrial loans
301,873

 
305,851

Consumer loans
38,448

 
42,097

All other loans
33,719

 
11,317

Gross loans
1,316,515

 
1,283,709

Less:
 

 
 

Net deferred loan fees, premiums and discounts
2,674

 
2,788

Allowance for loan losses
15,164

 
14,576

Net loans
$
1,298,677

 
$
1,266,345


Loans expected to be sold are classified as held for sale in the consolidated financial statements and are recorded at the lower of aggregate cost or market value, taking into consideration future commitments to sell the loans. These loans are primarily for 1-4 family residential properties. The balance of loans held for sale, excluded from the balances above, were $1,346,000 and $968,000 at June 30, 2016 and December 31, 2015, respectively.

Most of the Company’s business activities are with customers located within central Illinois.  At June 30, 2016, the Company’s loan portfolio included $195.2 million of loans to borrowers whose businesses are directly related to agriculture. Of this amount, $162.7 million was concentrated in other grain farming. Total loans to borrowers whose businesses are directly related to agriculture decreased $3.4 million from $198.6 million at December 31, 2015 due to seasonal paydowns based upon timing of cash flow requirements. Loans concentrated in other grain farming increased $1.2 million from $161.5 million at December 31, 2015.  While the Company adheres to sound underwriting practices, including collateralization of loans, any extended period of low commodity prices, drought conditions, significantly reduced yields on crops and/or reduced levels of government assistance to the agricultural industry could result in an increase in the level of problem agriculture loans and potentially result in loan losses within the agricultural portfolio.

In addition, the Company has $65.0 million of loans to motels and hotels.  The performance of these loans is dependent on borrower specific issues as well as the general level of business and personal travel within the region.  While the Company adheres to sound underwriting standards, a prolonged period of reduced business or personal travel could result in an increase in nonperforming loans to this business segment and potentially in loan losses. The Company also has $116.4 million of loans to lessors of non-residential buildings and $64.4 million of loans to lessors of residential buildings and dwellings.

The structure of the Company’s loan approval process is based on progressively larger lending authorities granted to individual loan officers, loan committees, and ultimately the board of directors.  Outstanding balances to one borrower or affiliated borrowers are limited by federal regulation; however, limits well below the regulatory thresholds are generally observed.  The vast majority of the Company’s loans are to businesses located in the geographic market areas served by the Company’s branch bank system.  Additionally, a significant portion of the collateral securing the loans in the portfolio is located within the Company’s primary geographic footprint.  In general, the Company adheres to loan underwriting standards consistent with industry guidelines for all loan segments.
The Company’s lending can be summarized into the following primary areas:

Commercial Real Estate Loans.  Commercial real estate loans are generally comprised of loans to small business entities to purchase or expand structures in which the business operations are housed, loans to owners of real estate who lease space to non-related commercial entities, loans for construction and land development, loans to hotel operators, and loans to owners of multi-family residential structures, such as apartment buildings.  Commercial real estate loans are underwritten based on historical and projected cash flows of the borrower and secondarily on the underlying real estate pledged as collateral on the debt.  For the various types of commercial real estate loans, minimum criteria have been established within the Company’s loan policy regarding debt service coverage while maximum limits on loan-to-value and amortization periods have been defined.  Maximum loan-to-value ratios range from 65% to 80% depending upon the type of real estate collateral, while the desired minimum debt coverage ratio is 1.20x. Amortization periods for commercial real estate loans are generally limited to twenty years. The Company’s commercial real estate portfolio is well below the thresholds that would designate a concentration in commercial real estate lending, as established by the federal banking regulators.

Commercial and Industrial Loans. Commercial and industrial loans are primarily comprised of working capital loans used to purchase inventory and fund accounts receivable that are secured by business assets other than real estate.  These loans are generally written for one year or less. Also, equipment financing is provided to businesses with these loans generally limited to 80% of the value of the collateral and amortization periods limited to seven years. Commercial loans are often accompanied by a personal guaranty of the principal owners of a business.  Like commercial real estate loans, the underlying cash flow of the business is the primary consideration in the underwriting process.  The financial condition of commercial borrowers is monitored at least annually with the type of financial information required determined by the size of the relationship.  Measures employed by the Company for businesses with higher risk profiles include the use of government-assisted lending programs through the Small Business Administration and U.S. Department of Agriculture.

Agricultural and Agricultural Real Estate Loans. Agricultural loans are generally comprised of seasonal operating lines to cash grain farmers to plant and harvest corn and soybeans and term loans to fund the purchase of equipment.  Agricultural real estate loans are primarily comprised of loans for the purchase of farmland.  Specific underwriting standards have been established for agricultural-related loans including the establishment of projections for each operating year based on industry developed estimates of farm input costs and expected commodity yields and prices.  Operating lines are typically written for one year and secured by the crop. Loan-to-value ratios on loans secured by farmland generally do not exceed 65% and have amortization periods limited to twenty five years.  Federal government-assistance lending programs through the Farm Service Agency are used to mitigate the level of credit risk when deemed appropriate.

Residential Real Estate Loans. Residential real estate loans generally include loans for the purchase or refinance of residential real estate properties consisting of one-to-four units and home equity loans and lines of credit.  The Company sells the vast majority of its long-term fixed rate residential real estate loans to secondary market investors.  The Company also releases the servicing of these loans upon sale.  The Company retains all residential real estate loans with balloon payment features.  Balloon periods are limited to five years. Residential real estate loans are typically underwritten to conform to industry standards including criteria for maximum debt-to-income and loan-to-value ratios as well as minimum credit scores.  Loans secured by first liens on residential real estate held in the portfolio typically do not exceed 80% of the value of the collateral and have amortization periods of twenty five years or less. The Company does not originate subprime mortgage loans.

Consumer Loans. Consumer loans are primarily comprised of loans to individuals for personal and household purposes such as the purchase of an automobile or other living expenses.  Minimum underwriting criteria have been established that consider credit score, debt-to-income ratio, employment history, and collateral coverage.  Typically, consumer loans are set up on monthly payments with amortization periods based on the type and age of the collateral.

Other Loans. Other loans consist primarily of loans to municipalities to support community projects such as infrastructure improvements or equipment purchases.  Underwriting guidelines for these loans are consistent with those established for commercial loans with the additional repayment source of the taxing authority of the municipality.





Allowance for Loan Losses

The allowance for loan losses represents the Company’s best estimate of the reserve necessary to adequately account for probable losses existing in the current portfolio. The provision for loan losses is the charge against current earnings that is determined by the Company as the amount needed to maintain an adequate allowance for loan losses. In determining the adequacy of the allowance for loan losses, and therefore the provision to be charged to current earnings, the Company relies predominantly on a disciplined credit review and approval process that extends to the full range of the Company’s credit exposure.  The review process is directed by the overall lending policy and is intended to identify, at the earliest possible stage, borrowers who might be facing financial difficulty. Factors considered by the Company in evaluating the overall adequacy of the allowance include historical net loan losses, the level and composition of nonaccrual, past due and troubled debt restructurings, trends in volumes and terms of loans, effects of changes in risk selection and underwriting standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates. The Company estimates the appropriate level of allowance for loan losses by separately evaluating large impaired loans and nonimpaired loans.

Impaired loans
The Company individually evaluates certain loans for impairment.  In general, these loans have been internally identified via the Company’s loan grading system as credits requiring management’s attention due to underlying problems in the borrower’s business or collateral concerns.  This evaluation considers expected future cash flows, the value of collateral and also other factors that may impact the borrower’s ability to make payments when due.  For loans greater than $250,000, impairment is individually measured each quarter using one of three alternatives: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price, if available; or (3) the fair value of the collateral less costs to sell for collateral dependent loans and loans for which foreclosure is deemed to be probable. A specific allowance is assigned when expected cash flows or collateral do not justify the carrying amount of the loan. The carrying value of the loan reflects reductions from prior charge-offs.

Non-Impaired loans
Non-impaired loans comprise the vast majority of the Company’s total loan portfolio and include loans in accrual status and those credits not identified as troubled debt restructurings. A small portion of these loans are considered “criticized” due to the risk rating assigned reflecting elevated credit risk due to characteristics, such as a strained cash flow position, associated with the individual borrowers. Criticized loans are those assigned risk ratings of Watch, Substandard, or Doubtful. Determining the appropriate level of the allowance for loan losses for all non-impaired loans is based on a migration analysis of net losses over a rolling twelve quarter period by loan segment. A weighted average of the net losses is determined by assigning more weight to the most recent quarters in order to recognize current risk factors influencing the various segments of the loan portfolio more prominently than past periods. Environmental factors including changes in economic conditions, changes in credit policies or underwriting standards, and changes in the level of credit risk associated with specific industries and markets are evaluated each quarter to determine if adjustments to the weighted average historical net losses is appropriate given these current influences on the risk profile of each loan segment. Because the economic and business climate in any given industry or market, and its impact on any given borrower, can change rapidly, the risk profile of the loan portfolio is periodically assessed and adjusted when appropriate. Consumer loans are evaluated for adverse classification based primarily on the Uniform Retail Credit Classification and Account Management Policy established by the federal banking regulators. Classification standards are generally based on delinquency status, collateral coverage, bankruptcy and the presence of fraud.

Due to weakened economic conditions during recent years, the Company established qualitative factor adjustments for each of the loan segments at levels above the historical net loss averages. Some of the economic factors included the potential for reduced cash flow for commercial operating loans from reduction in sales or increased operating costs, decreased occupancy rates for commercial buildings, reduced levels of home sales for commercial land developments, the uncertainty regarding grain prices and increased operating costs for farmers, and increased levels of unemployment and bankruptcy impacting consumer’s ability to pay. Each of these economic uncertainties was taken into consideration in developing the level of the allowance for loan losses.

The Company has not materially changed any aspect of its overall approach in the determination of the allowance for loan losses.  However, on an on-going basis the Company continues to refine the methods used in determining management’s best estimate of the allowance for loan losses.

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method for the three and six-months ended June 30, 2016 and 2015 and for the year ended December 31, 2015 (in thousands):
 
Commercial/ Commercial Real Estate
 
Agricultural/ Agricultural Real Estate
 
Residential Real Estate
 
Consumer
 
Unallocated
 
Total
Three months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
11,789

 
$
1,270

 
$
926

 
$
710

 
$
41

 
$
14,736

Provision charged to expense
388

 
179

 
56

 
88

 
22

 
733

Losses charged off
(572
)
 

 
(58
)
 
(109
)
 

 
(739
)
Recoveries
390

 

 

 
44

 

 
434

Balance, end of period
$
11,995

 
$
1,449

 
$
924

 
$
733

 
$
63

 
$
15,164

Ending balance:
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
297

 
$

 
$

 
$

 
$

 
$
297

Collectively evaluated for impairment
$
11,698

 
$
1,449

 
$
924

 
$
733

 
$
63

 
$
14,867

Three months ended June 30, 2015
 
 

 
 

 
 

 
 

 
 

Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

Balance, beginning of period
$
11,459

 
$
1,291

 
$
753

 
$
386

 
$
217

 
$
14,106

Provision charged to expense
(123
)
 
20

 
(7
)
 
258

 
(5
)
 
143

Losses charged off
(62
)
 

 
(15
)
 
(304
)
 

 
(381
)
Recoveries
20

 
1

 

 
42

 

 
63

Balance, end of period
$
11,294

 
$
1,312

 
$
731

 
$
382

 
$
212

 
$
13,931

Ending balance:
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
537

 
$

 
$

 
$

 
$

 
$
537

Collectively evaluated for impairment
$
10,757

 
$
1,312

 
$
731

 
$
382

 
$
212

 
$
13,394

Six months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
$
11,379

 
$
1,337

 
$
994

 
$
642

 
$
224

 
$
14,576

Provision charged to expense
613

 
111

 
72

 
211

 
(161
)
 
846

Losses charged off
(612
)
 

 
(142
)
 
(222
)
 

 
(976
)
Recoveries
615

 
1

 

 
102

 

 
718

Balance, end of period
$
11,995

 
$
1,449

 
$
924

 
$
733

 
$
63

 
$
15,164

Ending balance:
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
297

 
$

 
$

 
$

 
$

 
$
297

Collectively evaluated for impairment
$
11,698

 
$
1,449

 
$
924

 
$
733

 
$
63

 
$
14,867

Loans:
 

 
 

 
 

 
 

 
 

 
 

Ending balance
$
857,150

 
$
194,814

 
$
221,546

 
$
41,677

 
$

 
$
1,315,187

Ending balance:
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
1,555

 
$
430

 
$

 
$
21

 
$

 
$
2,006

Collectively evaluated for impairment
$
855,595

 
$
194,384

 
$
221,546

 
$
41,656

 
$

 
$
1,313,181

 
 
Commercial/ Commercial Real Estate
 
Agricultural/ Agricultural Real Estate
 
Residential Real Estate
 
Consumer
 
Unallocated
 
Total
Six months ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
$
10,914

 
$
1,360

 
$
790

 
$
386

 
$
232

 
$
13,682

Provision charged to expense
235

 
(49
)
 
(20
)
 
262

 
(20
)
 
408

Losses charged off
(71
)
 

 
(40
)
 
(360
)
 

 
(471
)
Recoveries
216

 
1

 
1

 
94

 

 
312

Balance, end of period
$
11,294

 
$
1,312

 
$
731

 
$
382

 
$
212

 
$
13,931

Ending balance:
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
537

 
$

 
$

 
$

 
$

 
$
537

Collectively evaluated for impairment
$
10,757

 
$
1,312

 
$
731

 
$
382

 
$
212

 
$
13,394

Loans:
 

 
 

 
 

 
 

 
 

 
 

Ending balance
$
696,596

 
$
171,376

 
$
175,680

 
$
15,451

 
$

 
$
1,059,103

Ending balance:
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
1,766

 
$

 
$

 
$

 
$

 
$
1,766

Collectively evaluated for impairment
$
694,830

 
$
171,376

 
$
175,680

 
$
15,451

 
$

 
$
1,057,337

Year ended December 31, 2015
 

 
 

 
 

 
 

 
 

 
 

Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

Balance, beginning of year
10,914

 
1,360

 
790

 
386

 
232

 
13,682

Provision charged to expense
451

 
(25
)
 
267

 
633

 
(8
)
 
1,318

Losses charged off
(289
)
 

 
(64
)
 
(553
)
 

 
(906
)
Recoveries
303

 
2

 
1

 
176

 

 
482

Balance, end of year
11,379

 
1,337

 
994

 
642

 
224

 
14,576

Ending balance:
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
134

 
$

 
$

 
$

 
$

 
$
134

Collectively evaluated for impairment
$
11,245

 
$
1,337

 
$
994

 
$
642

 
$
224

 
$
14,442

Loans:
 

 
 

 
 

 
 

 
 

 
 

Ending balance
$
807,736

 
$
198,066

 
$
232,348

 
$
43,739

 
$

 
$
1,281,889

Ending balance:
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
744

 
$
430

 
$

 
$

 
$

 
$
1,174

Collectively evaluated for impairment
$
806,992

 
$
197,636

 
$
232,348

 
$
43,739

 
$

 
$
1,280,715



Consistent with regulatory guidance, charge-offs on all loan segments are taken when specific loans, or portions thereof, are considered uncollectible. The Company’s policy is to promptly charge these loans off in the period the uncollectible loss is reasonably determined.

For all loan portfolio segments except 1-4 family residential properties and consumer, the Company promptly charges-off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.

The Company charges-off 1-4 family residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value less costs to sell when the loan is 180 days past due, charge-off of unsecured open-end loans when the loan is 180 days past due, and charge down to the net realizable value when other secured loans are 120 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.

Credit Quality

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, collateral support, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a continuous basis. The Company uses the following definitions for risk ratings which are commensurate with a loan considered “criticized”:

Watch. Loans classified as watch have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current sound-worthiness and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing factors, conditions and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered pass rated loans.

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of June 30, 2016 and December 31, 2015 (in thousands):

 
Construction &
Land Development
 
Agricultural Real Estate
 
1-4 Family Residential
Properties
 
Multifamily Residential
Properties
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Pass
$
33,578

 
$
39,067

 
$
114,113

 
$
118,103

 
$
213,926

 
$
224,552

 
$
46,671

 
$
45,180

Watch

 

 
6,017

 
2,282

 
1,059

 
1,454

 
240

 
243

Substandard
234

 
142

 
2,181

 
2,089

 
5,502

 
5,565

 
304

 
317

Doubtful

 

 

 

 

 

 

 

Total
$
33,812

 
$
39,209

 
$
122,311

 
$
122,474

 
$
220,487

 
$
231,571

 
$
47,215

 
$
45,740


 
Commercial Real Estate (Nonfarm/Nonresidential)
 
Agricultural Loans
 
Commercial & Industrial Loans
 
Consumer Loans
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Pass
$
424,934

 
$
386,769

 
$
70,878

 
$
75,437

 
$
295,484

 
$
298,633

 
$
37,696

 
$
41,278

Watch
9,565

 
10,498

 
1,849

 
210

 
3,695

 
4,686

 
19

 

Substandard
11,333

 
11,905

 
49

 
239

 
1,908

 
1,741

 
334

 
301

Doubtful

 

 

 

 

 

 

 

Total
$
445,832

 
$
409,172

 
$
72,776

 
$
75,886

 
$
301,087

 
$
305,060

 
$
38,049

 
$
41,579


 
All Other Loans
 
Total Loans
 
2016
 
2015
 
2016
 
2015
Pass
$
33,618

 
$
11,198

 
$
1,270,898

 
$
1,240,217

Watch

 

 
22,444

 
19,373

Substandard

 

 
21,845

 
22,299

Doubtful

 

 

 

Total
$
33,618

 
$
11,198

 
$
1,315,187

 
$
1,281,889

The following table presents the Company’s loan portfolio aging analysis at June 30, 2016 and December 31, 2015 (in thousands):

 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days
or More Past Due
 
Total
Past Due
 
Current
 
Total Loans Receivable
 
Total Loans > 90 Days & Accruing
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$

 
$
189

 
$

 
$
189

 
$
33,623

 
$
33,812

 
$

Agricultural real estate
131

 
430

 

 
561

 
121,750

 
122,311

 

1-4 Family residential properties
371

 
554

 
225

 
1,150

 
219,337

 
220,487

 

Multifamily residential properties
240

 

 

 
240

 
46,975

 
47,215

 

Commercial real estate
52

 

 
469

 
521

 
445,311

 
445,832

 

Loans secured by real estate
794

 
1,173

 
694

 
2,661

 
866,996

 
869,657

 

Agricultural loans
20

 

 

 
20

 
72,756

 
72,776

 

Commercial and industrial loans
108

 
114

 
282

 
504

 
300,583

 
301,087

 

Consumer loans
52

 
7

 
1

 
60

 
37,989

 
38,049

 

All other loans
437

 

 
10

 
447

 
33,171

 
33,618

 

Total loans
$
1,411

 
$
1,294

 
$
987

 
$
3,692

 
$
1,311,495

 
$
1,315,187

 
$

December 31, 2015
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
$

 
$

 
$

 
$

 
$
39,209

 
$
39,209

 
$

Agricultural real estate
106

 

 

 
106

 
122,368

 
122,474

 

1-4 Family residential properties
1,059

 
742

 
154

 
1,955

 
229,616

 
231,571

 

Multifamily residential properties

 

 

 

 
45,740

 
45,740

 

Commercial real estate
251

 
67

 
31

 
349

 
408,823

 
409,172

 

Loans secured by real estate
1,416

 
809

 
185

 
2,410

 
845,756

 
848,166

 

Agricultural loans
65

 
74

 

 
139

 
75,747

 
75,886

 

Commercial and industrial loans
65

 
476

 
196

 
737

 
304,323

 
305,060

 

Consumer loans
137

 
42

 
13

 
192

 
41,387

 
41,579

 

All other loans

 

 

 

 
11,198

 
11,198

 

Total loans
$
1,683

 
$
1,401

 
$
394

 
$
3,478

 
$
1,278,411

 
$
1,281,889

 
$



Impaired Loans

Within all loan portfolio segments, loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified due date. Impaired loans, excluding certain troubled debt restructured loans, are placed on nonaccrual status. Impaired loans include nonaccrual loans and loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties.  These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. It is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being modified remain on nonaccrual status until, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. If the restructured loan is on accrual status prior to being modified, the loan is reviewed to determine if the modified loan should remain on accrual status
The Company’s policy is to discontinue the accrual of interest income on all loans for which principal or interest is ninety days past due.  The accrual of interest is discontinued earlier when, in the opinion of management, there is reasonable doubt as to the timely collection of interest or principal.  Once interest accruals are discontinued, accrued but uncollected interest is charged against current year income. Subsequent receipts on non-accrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Interest on loans determined to be troubled debt restructurings is recognized on an accrual basis in accordance with the restructured terms if the loan is in compliance with the modified terms.  Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

The following tables present impaired loans as of June 30, 2016 and December 31, 2015 (in thousands):

 
June 30, 2016
 
December 31, 2015
 
Recorded
Balance
 
Unpaid Principal Balance
 
Specific Allowance
 
Recorded
Balance
 
Unpaid Principal Balance
 
Specific Allowance
Loans with a specific allowance:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$

 
$

 
$

 
$

 
$

 
$

Agricultural real estate
430

 
430

 

 
430

 
430

 

1-4 Family residential properties

 

 

 

 

 

Multifamily residential properties
304

 
304

 

 
316

 
316

 

Commercial real estate
848

 
848

 
208

 

 

 

Loans secured by real estate
1,582

 
1,582

 
208

 
746

 
746

 

Agricultural loans

 

 

 

 

 

Commercial and industrial loans
403

 
818

 
89

 
405

 
405

 
134

Consumer loans
21

 
21

 

 
23

 
23

 

All other loans

 

 

 

 

 

Total loans
$
2,006

 
$
2,421

 
$
297

 
$
1,174

 
$
1,174

 
$
134

Loans without a specific allowance:
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
$
234

 
$
485

 
$

 
$
142

 
$
707

 
$

Agricultural real estate
20

 
23

 

 
24

 
28

 

1-4 Family residential properties
1,198

 
1,372

 

 
1,373

 
1,688

 

Multifamily residential properties

 

 

 
1

 
1

 

Commercial real estate
283

 
304

 

 
304

 
325

 

Loans secured by real estate
1,735

 
2,184

 

 
1,844

 
2,749

 

Agricultural loans
15

 
15

 

 
79

 
79

 

Commercial and industrial loans
633

 
831

 

 
670

 
932

 

Consumer loans
231

 
235

 

 
242

 
256

 

All other loans
10

 
10

 

 

 

 

Total loans
$
2,624

 
$
3,275

 
$

 
$
2,835

 
$
4,016

 
$

Total loans:
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
$
234

 
$
485

 
$

 
$
142

 
$
707

 
$

Agricultural real estate
450

 
453

 

 
454

 
458

 

1-4 Family residential properties
1,198

 
1,372

 

 
1,373

 
1,688

 

Multifamily residential properties
304

 
304

 

 
317

 
317

 

Commercial real estate
1,131

 
1,152

 
208

 
304

 
325

 

Loans secured by real estate
3,317

 
3,766

 
208

 
2,590

 
3,495

 

Agricultural loans
15

 
15

 

 
79

 
79

 

Commercial and industrial loans
1,036

 
1,649

 
89

 
1,075

 
1,337

 
134

Consumer loans
252

 
256

 

 
265

 
279

 

All other loans
10

 
10

 

 

 

 

Total loans
$
4,630

 
$
5,696

 
$
297

 
$
4,009

 
$
5,190

 
$
134

The following tables present average recorded investment and interest income recognized on impaired loans for the three and six-month periods ended June 30, 2016 and 2015 (in thousands):
 
 
 
 
 
 
 
 
 
For the three months ended
 
June 30, 2016
 
June 30, 2015
 
Average Investment
in Impaired Loans
 
Interest Income Recognized
 
Average Investment
in Impaired Loans
 
Interest Income Recognized
Construction and land development
$
580

 
$

 
$
154

 
$

Agricultural real estate
450

 

 
93

 
1

1-4 Family residential properties
1,244

 
4

 
1,163

 
2

Multifamily residential properties
305

 

 

 

Commercial real estate
1,132

 
1

 
655

 
1

Loans secured by real estate
3,711

 
5

 
2,065

 
4

Agricultural loans
15

 

 

 

Commercial and industrial loans
1,100

 

 
584

 
1

Consumer loans
260

 

 
448

 
1

All other loans
10

 

 

 

Total loans
$
5,096

 
$
5

 
$
3,097

 
$
6

 
For the six months ended
 
June 30, 2016
 
June 30, 2015
 
Average Investment
in Impaired Loans
 
Interest Income Recognized
 
Average Investment
in Impaired Loans
 
Interest Income Recognized
Construction and land development
$
632

 
$

 
$
154

 
$

Agricultural real estate
450

 

 
94

 
2

1-4 Family residential properties
1,264

 
8

 
1,188

 
3

Multifamily residential properties
307

 

 

 

Commercial real estate
1,133

 
1

 
659

 
1

Loans secured by real estate
3,786

 
9

 
2,095

 
6

Commercial and industrial loans
1,143

 

 
594

 
3

Consumer loans
264

 

 
448

 
1

Total loans
$
5,219

 
$
9

 
$
3,137

 
$
10



The amount of interest income recognized by the Company within the periods stated above was due to loans modified in a troubled debt restructuring that remained on accrual status.  The balance of loans modified in a troubled debt restructuring included in the impaired loans at June 30, 2016 stated above that were still accruing was $253,000 of 1-4 Family residential properties, $34,000 of commercial real estate, $22,000 of commercial & industrial loans and $10,000 of consumer loans. The balance of loans modified into a troubled debt restructuring at June 30, 2015 included in the impaired loans stated above that were still accruing was $67,000 of Agricultural real estate loans, $342,000 of 1-4 family residential properties, $36,000 commercial real estate and $39,000 of consumer loans. For the six months ended June 30, 2016 and 2015, the amount of interest income recognized using a cash-basis method of accounting during the period that the loans were impaired was not material.







Non Accrual Loans

The following table presents the Company’s recorded balance of nonaccrual loans as June 30, 2016 and December 31, 2015 (in thousands). This table excludes purchased impaired loans and performing troubled debt restructurings.
 
June 30,
2016
 
December 31,
2015
Construction and land development
$
234

 
$
142

Agricultural real estate
450

 
454

1-4 Family residential properties
945

 
975

Multifamily residential properties
304

 
317

Commercial real estate
1,097

 
269

Loans secured by real estate
3,030

 
2,157

Agricultural loans
15

 
79

Commercial and industrial loans
1,014

 
928

Consumer loans
242

 
248

All other loans
10

 

Total loans
$
4,311

 
$
3,412


Interest income that would have been recorded under the original terms of such nonaccrual loans totaled $80,000 and $39,000 for the six months ended June 30, 2016 and 2015, respectively.


Troubled Debt Restructuring

The balance of troubled debt restructurings ("TDRs") at June 30, 2016 and December 31, 2015 was $1.63 million and $1.74 million, respectively.  There were no specific reserves established with respect to these loans as of June 30, 2016 and December 31, 2015. As troubled debt restructurings, these loans are included in nonperforming loans and are classified as impaired which requires that they be individually measured for impairment. The modification of the terms of these loans included one or a combination of the following: a reduction of stated interest rate of the loan; an extension of the maturity date and change in payment terms; or a permanent reduction of the recorded investment in the loan. The following table presents the Company’s recorded balance of troubled debt restructurings at June 30, 2016 and December 31, 2015 (in thousands).
Troubled debt restructurings:
June 30,
2016
 
December 31,
2015
Construction and land development
$
234

 
$
142

Agricultural real estate
232

 
232

1-4 Family residential properties
413

 
515

Commercial real estate
118

 
124

Loans secured by real estate
997

 
1,013

Commercial and industrial loans
415

 
491

Consumer loans
214

 
239

Total
$
1,626

 
$
1,743

Performing troubled debt restructurings:
 

 
 

1-4 Family residential properties
253

 
$
397

Commercial real estate
34

 
36

Loans secured by real estate
287

 
433

Commercial and industrial loans
22

 
147

Consumer loans
10

 
21

Total
$
319

 
$
601


The decrease in TDRs during the period was due to loans that paid off. The following table presents loans modified as TDRs during the six months ended June 30, 2016 and 2015, as a result of various modified loan factors (in thousands):
 
June 30, 2016
 
June 30, 2015
 
Number of Modifications
 
Recorded Investment
 
Type of Modifications
 
Number of Modifications
 
Recorded Investment
 
Type of Modifications
Construction and land development
1

 
$
234

 
(b)(c)
 


$

 

Farm Loans

 

 

 
1

 
23

 
(b)
1-4 Family residential properties
1

 
48

 
(c)
 
4

 
79

 
(b)(c)
Loans secured by real estate
2

 
282

 
 
 
5

 
102

 
 
Commercial and industrial loans
3

 
75

 
(b)(c)
 
2

 
227

 
(b)(c)
Consumer Loans

 

 

 
3

 
439

 
(b)(c)
Total
5

 
$
357

 
 
 
10

 
$
768

 
 


Type of modifications:
(a) Reduction of stated interest rate of loan
(b) Change in payment terms
(c) Extension of maturity date

A loan is considered to be in payment default once it is 90 days past due under the modified terms.  There was one loan modified as troubled debt restructuring during the prior twelve months that experienced defaults during the six months ended June 30, 2016. There were no loans in payment default as of December 31, 2015.

The balance of real estate owned includes $436,000 and $477,000 of foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property at June 30, 2016 and December 31, 2015, respectively. the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceeds are in process was $157,000 and $55,000 at June 30, 2016 and December 31, 2015, respectively.