XML 34 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2016
Finite-Lived Intangible Assets [Line Items]  
Schedule of Intangible Assets and Goodwill [Table Text Block]
The following table presents gross carrying value and accumulated amortization by major intangible asset class as of June 30, 2016 and December 31, 2015 (in thousands):
 
June 30, 2016
December 31, 2015
 
Gross Carrying Value
Accumulated Amortization
Gross Carrying Value
Accumulated Amortization
Goodwill not subject to amortization (effective 1/1/02)
$
44,767

$
3,760

$
44,767

$
3,760

Intangibles from branch acquisition
3,015

3,015

3,015

3,015

Core deposit intangibles
15,202

8,783

15,202

8,017

Other Intangibles
3,731

2,010

3,731

1,919

 
$
66,715

$
17,568

$
66,715

$
16,711


Schedule of Intangible Assets Amortization Expense [Table Text Block]
Total amortization expense for the six months ended June 30, 2016 and 2015 was as follows (in thousands):
 
Three months ended June 30,
 
Six months ended June 30,
 
2016
 
2015
 
2016
 
2015
Core deposit intangibles
357

 
156

 
766

 
311

Other Intangibles
45

 

 
91

 

 
$
402

 
$
156

 
$
857

 
$
311


Schedule of Expected Amortization Expense [Table Text Block]
Aggregate amortization expense for the current year and estimated amortization expense for each of the five succeeding years is shown in the table below (in thousands):

Aggregate amortization expense:
 
     For period 01/01/16-06/30/16
$
857

Estimated amortization expense:
 
     For period 07/01/16-12/31/16
715

     For year ended 12/31/17
1,322

     For year ended 12/31/18
1,193

     For year ended 12/31/19
1,079

     For year ended 12/31/20
933

     For year ended 12/31/21
710


OldNationalBankBranches [Member]  
Finite-Lived Intangible Assets [Line Items]  
Reconciliation of purchase price to goodwill recorded [Table Text Block]
The following table provides a reconciliation of the purchase price paid for the Branches and the amount of goodwill recorded (in thousands):

Purchase price
 
$
15,892

Less purchase accounting adjustments:
 
 
     Fair value of loans
$
3,377

 
     Fair value of premises and equipment
125

 
     Fair value of time deposits
837

 
     Core deposit intangible
(6,216
)
 
     Other assets
259

 
 
 
(1,618
)
Resulting goodwill from acquisition
 
$
14,274


Illiana [Member]  
Finite-Lived Intangible Assets [Line Items]  
Reconciliation of purchase price to goodwill recorded [Table Text Block]
The following table provides a reconciliation of the purchase price paid for Illiana and the amount of goodwill recorded (in thousands):

Purchase price
 
$
2,807

Less purchase accounting adjustments:
 
 
    Insurance company intangibles
 
(1,827
)
Resulting goodwill from acquisition
 
$
980