XML 74 R47.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Business Combinations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Business Combinations [Abstract] |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | The purchase was accounted for under the acquisition method in accordance with Accounting Standards Codification (“ASC”) 805, “Business Combinations,” and accordingly the assets and liabilities were recorded at their fair values on the date of acquisition. The following table summarizes the estimated fair values of assets acquired and liabilities assumed at the date of acquisition (in thousands).
|  | Acquired Book Value |  | Fair Value Adjustments |  | As Recorded by First Mid Bank
Assets |  |  |  |  |  |
Cash |  | 279,468 |  |  | — |  |  | 279,468 |
Loans |  | 155,774 |  |  | (3,377 | ) |  | 152,397 |
Premises and equipment |  | 4,547 |  |  | (125 | ) |  | 4,422 |
Goodwill |  | — |  |  | 14,274 |  |  | 14,274 |
Core deposit intangible |  | — |  |  | 6,216 |  |  | 6,216 |
Other assets |  | 1,433 |  |  | (259 | ) |  | 1,174 |
Total assets acquired |  | $ | 441,222 |  |  | $ | 16,729 |  |  | 457,951 |
Liabilities |  |  |  |  |  |
Deposits |  | 452,810 |  |  | 837 |  |  | 453,647 |
Securities sold under agreements to repurchase |  | 3,797 |  |  | — |  |  | 3,797 |
Other liabilities |  | 507 |  |  | — |  |  | 507 |
Total liabilities assumed |  | 457,114 |  |  | 837 |  |  | 457,951 |
Business Acquisition, Pro Forma Information [Table Text Block] | The following unaudited pro forma condensed combined financial information presents the results of operations of the Company, including the effects of the purchase accounting adjustments and acquisition expenses, had the acquisition taken place at the beginning of the period (in thousands):
|  | Twelve months ended
|  | December 31, 2015
Net interest income |  | 66,680 |
Provision for loan losses |  | 1,483 |
Non-interest income |  | 26,001 |
Non-interest expense |  | 59,944 |
Income before income taxes |  | 31,254 |
Income tax expense |  | 11,207 |
Net income |  | 20,047 |
Dividends on preferred shares |  | 2,200 |
Net income available to common stockholders |  | $ | 17,847 |
Earnings per share |  |
Basic |  | $2.30
Diluted |  | $2.19
Basic weighted average shares outstanding |  | 7,775,490 |
Diluted weighted average shares outstanding |  | 9,137,689 |
The unaudited pro forma condensed combined financial statements do not reflect any anticipated cost savings and revenue enhancements. Accordingly, the pro forma results of operations of the Company as of and after the business combination may not be indicative of the results that actually would have occurred if the combination had been in effect during the periods presented or of the results that may be attained in the future.

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration